Log In/Sign Up
Your email has been sent.
2786 McCulloch N blvd - Frank Ortiz 1 Unit Apartment Building Offered at $2,475,000 Lake Havasu City, AZ 86403



Investment Highlights
- Brand new homes with individual APNs all are SFRs
Executive Summary
These are 9 brand new tiny homes. 5 of them are rented on a 12 month lease. Great for investors who want SFR income all in one location. Could be long-term lease or short term or mix. Could also be weekend getaways for seasonal travelers. Buy all 9 buy 5 or buy 4 or buy individually. Discounts are available with the purchase of four or more.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$172,800
|
$138.26
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$172,800
|
$138.26
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $172,800 |
| Annual Per SF | $138.26 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $172,800 |
| Annual Per SF | $138.26 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Dishwasher
- Microwave
- Washer/Dryer Hookup
- Heating
- Ceiling Fans
- Tile Floors
- Kitchen
- Refrigerator
- Oven
- Range
- Double Pane Windows
- Pantry
- Patio
Site Amenities
- Pet Care
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | $1,575 | 662 |
1 1
Somewhat walkable
30/100
Exceptionally drivable
100/100
Somewhat bikeable
30/100
1 of 26
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Mission Capital Re Services
2786 McCulloch N blvd - Frank Ortiz
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
