Share This Listing

Message

966 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • FREE-MARKET 4-UNIT MULTIFAMILY — Nassau County asset; no rent control, no rent stabilization; outside NYC's RSL/ETPA framework
  • $159,600 GROSS POTENTIAL INCOME — Base rent + parking + 2 onsite garages
  • PARKING UPSIDE — 2 garages M-to-M (immediate reprice) + 4 surface spots at $50/mo; concentrated reset on 6/30/26
  • ASKING $2,950,000 — $737,500 per unit, $579/SF
  • 100% OCCUPIED & TURNKEY — Rents at market ($3K/1BR + $3.5K/2BR); tenant-paid electric + gas/heat
  • PORTFOLIO OPTION — Acquire individually OR with 18-unit Eyssimont portfolio (26 & 28 Linden + 37 & 39 Spruce); NDA required

Executive Summary

The Thesis.
Free-market, fully-leased 4-unit Nassau County multifamily — outside NYC's rent regulation framework, with rents at market today, tenant-paid utilities, and immediate parking upside on M-to-M garages.
The Numbers.
Asking $2,950,000 — $737,500 per unit, $579/SF — against $129,663 in-place NOI on $159,600 gross potential income (4-unit base rent + parking + 2 onsite garages). In-place rents are $3,000/mo per 1BR and $3,500/mo per 2BR; all parking and garages contracted at $50/mo. Annual real estate taxes are $19,949. Full operating financials, leases, and estoppels release under executed NDA.
Why The Income Is Durable.
This is a Nassau County asset, fully outside NYC's RSL/ETPA framework — no rent control, no rent stabilization, full mark-to-market at every turn. The renter base sits in one of the wealthiest submarkets on Long Island: Great Neck reports a median household income of $152,350 and an average household income of $212,440, with more than 30% of households earning over $200,000 annually. Tenants come for the schools — Great Neck UFSD ranks #6 Best School District in New York (Niche 2026, overall grade A+), with Great Neck South Middle School #11 and E.M. Baker Elementary #16 statewide. Durable rent-paying capacity underwrites the building's in-place 1BR ($3,000) and 2BR ($3,500) monthly rents.
Why There's Upside.
All parking is positioned below market. The 2 onsite garages are held month-to-month — repricing available on day one of ownership. The 4 surface spots reset at lease renewal: Apt #1 and Apt #2 (50% of units) roll on 6/30/2026, with Apt #3 and Apt #4 on 1/31/2027 — a concentrated near-term repricing window. Standalone garage rentals in the Great Neck submarket typically clear well above the $50 contract rate.
The Building.
1943 masonry brick construction. 5,097 SF total with a larger-than-submarket 1,274 SF average unit size. Updated kitchens with stainless appliances and dishwashers; renovated baths; hardwood floors throughout all four units. Off-street parking, in-building basement laundry, and basement storage. No deferred capex line items identified in the most recent ownership review. Tenant-paid electric and tenant-paid gas/heat via separate meters; landlord pays water/sewer only.
Location & Access.
Village of Thomaston — a supply-constrained pocket of Great Neck where multifamily product rarely trades. Approximately 1 mile to the NYC border, fully in Nassau County: Queens-adjacent renter demand without NYC's landlord-tenant jurisdiction or rent regulation. 0.4 mi walk to Great Neck LIRR — ~30-min express to Penn Station, Manhattan. 1.2 mi to North Shore University Hospital; 1.8 mi to Long Island Jewish Medical Center.
Acquisition Note.
Available individually or as part of the broader 18-unit Eyssimont Realty portfolio (26 & 28 Linden Street + 37 & 39 Spruce Street). Portfolio-level terms, full financials, current leases, and tenant estoppels available under executed NDA. Tours by appointment only.

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $2,950,000
Price Per Unit $737,500
Sale Type Investment
Cap Rate 4.40%
Gross Rent Multiplier 18.48
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.11 AC
Building Size 5,097 SF
Average Occupancy 100%
No. Stories 2
Year Built 1943
Zoning R-6 - R-6 Multifamily Residential — permits low-rise apartment buildings; per owner, allows 2 additional units per building.

Amenities

Unit Amenities

  • Dishwasher
  • Heating
  • Kitchen
  • Hardwood Floors
  • Refrigerator
  • Stainless Steel Appliances
  • Yard
  • Basement
  • Garden
  • Large Bedrooms

Site Amenities

  • Private Bathroom

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 2 $3,000 -
2+1 2 $3,500 -
Very walkable
80/100
Moderately drivable
60/100
Some public transit
50/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Number
2253-02-261-00-0114-0
Land Assessment
$1,500
Improvements Assessment
$2,167
Total Assessment
$3,667
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 40142099

  • Date on Market: 4/14/2026

  • Last Updated:

  • Address: 28 Linden St, Great Neck, NY 11021

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}