Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Executive Summary

DIRECT FROM THE OWNER
I am liquidating this high-performance asset to reallocate capital into a new venture. I did not build this property to flip it; I over-engineered it to keep as a long-term hold. Because I am now focusing on a software launch, I am offering this "Turnkey Gold Mine" to an investor who values absolute quality and zero-headache cash flow.
THE FINANCIALS (2025 ACTUALS)
Price: $935,000 (FIRM)
Net Operating Income (NOI): $65,257.05
Cap Rate: 6.98%
Occupancy: 100% (Zero vacancy for 12+ consecutive months)
Gross Annual Run-Rate: $89,400
THE BUILD: INSTITUTIONAL QUALITY & TECH-READY
I put my own technical standards into every inch of this 3,400 sq. ft. quad. This is likely the highest-spec multifamily asset in Richmond:
Actual Performance: My furnished units are regularly fetching $2,000–$2,650/month with zero vacancy over the last 12 months.
The Opportunity: The property is currently operating at 6.98% with a mix of furnished and semi-furnished units. A full conversion to the MTR model (all 4 units furnished) yields a projected 11.23% CAP.
WINDOWS: Anderson 100 Series (Fiberglass/Fibrex)—no cheap vinyl replacements here.
NETWORKING: Hardwired Cat6a Ethernet in every unit. It is fiber-ready and purpose-built for high-earning remote professionals.
INTERIOR: Solid wood and high-end engineered flooring, Dimplex Revillusion electric fireplaces, and curated "Boutique Hotel" aesthetics.
OUTDOOR: A brand new 800 sq. ft. concrete patio with fire pit, grill, and designer sectional. This is the primary driver of my 5-star reviews.
THE "DAY 1" BUSINESS BUNDLE ($50K VALUE)
To ensure a seamless transition, the asking price includes the entire "Legend RVA" brand identity and physical inventory:
DIGITAL ASSETS: My custom direct-booking website and a flawless 5-star Google Business Profile (17 reviews).
SEO DOMINANCE: We rank organically on Page 1/2 for "Furnished Apartments Richmond VA."
FULL INVENTORY: $48,592 in itemized Article and West Elm furniture, Samsung QLED TVs, and 4K workstation monitors.
COMMISSION & SHOWING PROTOCOL
COMMISSION: I pay 0%. Buyer’s agents are welcome, but your fee must be added to the price or paid by your client.
STATUS: SUBJECT TO INSPECTION. To protect the privacy of my professional tenants and my own time, I do not offer tours to unverified leads.
SIGN NDA AND REVIEW the walkthrough videos and full P&L/Asset List (available upon request).
SUBMIT a soft offer (LOI) and Proof of Funds.
INSPECT: Once we have an agreed-upon soft offer, I will provide 48-hour notice for a full interior walkthrough.

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Net Operating Income - -

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual -
Annual Per SF -

Property Facts

Price $935,000
Price Per Unit $233,750
Sale Type Investment
Cap Rate 6.98%
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.12 AC
Building Size 3,400 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1916/2024
Parking Ratio 1.18/1,000 SF
Zoning R6 - R6 - Non Conforming Use

Amenities

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Disposal
  • Fireplace
  • Microwave
  • Heating
  • Tile Floors
  • Eat-in Kitchen
  • Kitchen
  • Hardwood Floors
  • High Speed Internet Access
  • Refrigerator
  • Oven
  • Stainless Steel Appliances
  • Range
  • Tub/Shower
  • Carpet
  • Wi-Fi
  • Grill
  • Double Pane Windows
  • Handrails
  • Patio
  • Porch
  • Large Bedrooms

Site Amenities

  • Fenced Lot
  • Furnished Units Available

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 4 $1,850 750 - 804
Moderately walkable
70/100
Moderately drivable
70/100
Limited public transit
30/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
N000-0775-009
Land Assessment
$105,000
Improvements Assessment
$154,000
Total Assessment
$259,000
  • Listing ID: 39076236

  • Date on Market: 1/14/2026

  • Last Updated:

  • Address: 2810 Griffin Ave, Richmond, VA 23222

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}