Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Executive Summary

RECONSTRUCTED 4-UNIT | 12-MONTH PROVEN PERFORMANCE | 100% OCCUPANCY | FURNISHED RENTAL UPSIDE
__________________________________________
OVERVIEW
Fully reconstructed 4-unit property in Richmond with 12 months of documented performance and 100% occupancy.
The asset is currently operated with a mix of furnished and unfurnished units and has demonstrated consistent income with no vacancy over the past year.
Offered at $935,000.
__________________________________________
FINANCIALS (ACTUAL PERFORMANCE)
* Price: $935,000
* NOI: $65,257
* Cap Rate: 6.98%
* Gross Income: $89,400
* Occupancy: 100% (12+ consecutive months)
__________________________________________
PERFORMANCE
Furnished units have consistently achieved $2,000–$2,650/month over the past 12 months.
The current configuration provides stable, proven income while maintaining operational flexibility.
__________________________________________
UPSIDE (CONFIGURATION)
The property is currently configured as 2 furnished / 2 unfurnished units.
Expansion of the furnished rental model across all four units may increase overall income, based on the performance of existing furnished units.
This allows buyers to:
* Maintain the current stable model
* Or optimize toward a fully furnished rental strategy over time
__________________________________________
THE PROPERTY
“Legend RVA” is a fully reconstructed 3,400 sq ft quad with modern systems and high-quality finishes throughout.
Designed with furnished rental functionality in mind, the property offers a move-in-ready alternative to the deferred maintenance common in Richmond’s housing stock.
__________________________________________
FEATURES & UPGRADES
* New plumbing, electrical, and main sewer line
* Mitsubishi mini-split HVAC systems
* Anderson 100 Series windows
* Hardwired Cat6A ethernet (fiber-ready)
* High-quality flooring and finishes
* Dimplex Revillusion fireplaces in each unit
* 800 sq ft concrete patio with fire pit and seating
__________________________________________
OPTIONAL TURNKEY CONFIGURATION
A fully furnished configuration and digital assets are available separately for buyers seeking immediate rental operation.
This may include:
* Furniture, fixtures, and equipment (FF&E)
* Curated unit interiors
* Existing operational setup
__________________________________________
BROKER COOPERATION (UPDATE 4/30/26)
* 2% cooperating commission offered to buyer’s agent
__________________________________________
SHOWING PROCESS
* Video walkthroughs available upon request
* In-person showings scheduled with proof of funds or pre-approval
__________________________________________
ADDITIONAL INFORMATION
Full rent roll, P&L, and supporting documentation available upon request.

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Net Operating Income - -

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual -
Annual Per SF -

Property Facts

Price $935,000
Price Per Unit $233,750
Sale Type Investment
Cap Rate 6.98%
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.12 AC
Building Size 3,400 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1916/2024
Parking Ratio 1.18/1,000 SF
Zoning R6 - R6 - Non Conforming Use

Amenities

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Disposal
  • Fireplace
  • Microwave
  • Heating
  • Tile Floors
  • Eat-in Kitchen
  • Kitchen
  • Hardwood Floors
  • High Speed Internet Access
  • Refrigerator
  • Oven
  • Stainless Steel Appliances
  • Range
  • Tub/Shower
  • Carpet
  • Wi-Fi
  • Grill
  • Double Pane Windows
  • Handrails
  • Patio
  • Porch
  • Large Bedrooms

Site Amenities

  • Fenced Lot
  • Furnished Units Available

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 4 $1,850 750 - 804
Moderately walkable
70/100
Moderately drivable
70/100
Limited public transit
30/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
N000-0775-009
Land Assessment
$105,000
Improvements Assessment
$154,000
Total Assessment
$259,000
  • Listing ID: 39076236

  • Date on Market: 1/14/2026

  • Last Updated:

  • Address: 2810 Griffin Ave, Richmond, VA 23222

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}