Log In/Sign Up
Your email has been sent.
Hidden Village Apartments 2820 Eldora Dr 72 Unit Apartment Building $3,750,000 ($52,083/Unit) 8.22% Cap Rate Toledo, OH 43613
Investment Highlights
- Many updates
Executive Summary
Hidden Village Apartments is a 72-unit, six-building multifamily community located in west Toledo. Constructed with durable brick exteriors and pitched roofs, the property features all one-bedroom floorplans ranging from approximately 437–594 sq. ft. Each unit includes a stove and refrigerator, with on-site laundry facilities available for residents. Parking is provided off-street. Current ownership acquired the property in 2021 and has since invested over $430,000 into upgrades and renovations.
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,750,000 | Apartment Style | Garden |
| Price Per Unit | $52,083 | Building Class | C |
| Sale Type | Investment | Lot Size | 2.53 AC |
| Cap Rate | 8.22% | Building Size | 54,000 SF |
| No. Units | 72 | Average Occupancy | 94% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 1977 |
| Zoning | 10-MX | ||
| Price | $3,750,000 |
| Price Per Unit | $52,083 |
| Sale Type | Investment |
| Cap Rate | 8.22% |
| No. Units | 72 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 2.53 AC |
| Building Size | 54,000 SF |
| Average Occupancy | 94% |
| No. Stories | 2 |
| Year Built | 1977 |
| Zoning | 10-MX |
Amenities
Unit Amenities
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Tenant Controlled HVAC
- Smoke Free
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 72 | - | - |
1 1
Property Taxes
| Parcel Numbers | Improvements Assessment | $559,055 | |
| Land Assessment | $52,535 | Total Assessment | $611,590 |
Property Taxes
Parcel Numbers
Land Assessment
$52,535
Improvements Assessment
$559,055
Total Assessment
$611,590
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Hidden Village Apartments | 2820 Eldora Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.