Log In/Sign Up
Your email has been sent.
Hidden Village Apartments 2820 Eldora Dr 72 Unit Apartment Building $3,816,000 ($53,000/Unit) 8.09% Cap Rate Toledo, OH 43613
Investment Highlights
- Many updates
Executive Summary
Hidden Village Apartments is a 72-unit, six-building multifamily community located in west Toledo. Constructed with durable brick exteriors and pitched roofs, the property features all one-bedroom floorplans ranging from approximately 437–594 sq. ft. Each unit includes a stove and refrigerator, with on-site laundry facilities available for residents. Parking is provided off-street. Current ownership acquired the property in 2021 and has since invested over $430,000 into upgrades and renovations.
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,816,000 | Apartment Style | Garden |
| Price Per Unit | $53,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 2.53 AC |
| Cap Rate | 8.09% | Building Size | 54,000 SF |
| No. Units | 72 | Average Occupancy | 94% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 1977 |
| Zoning | 10-MX | ||
| Price | $3,816,000 |
| Price Per Unit | $53,000 |
| Sale Type | Investment |
| Cap Rate | 8.09% |
| No. Units | 72 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 2.53 AC |
| Building Size | 54,000 SF |
| Average Occupancy | 94% |
| No. Stories | 2 |
| Year Built | 1977 |
| Zoning | 10-MX |
Amenities
Unit Amenities
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Tenant Controlled HVAC
- Smoke Free
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 72 | - | - |
1 1
Property Taxes
| Parcel Numbers | Improvements Assessment | $559,055 | |
| Land Assessment | $52,535 | Total Assessment | $611,590 |
Property Taxes
Parcel Numbers
Land Assessment
$52,535
Improvements Assessment
$559,055
Total Assessment
$611,590
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Hidden Village Apartments | 2820 Eldora Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.