Log In/Sign Up
Your email has been sent.
2820 Harrison St 3,100 SF Retail Building Denver, CO 80205 $1,500,000 ($483.87/SF) 6% Cap Rate



Investment Highlights
- Zoning: E-MU-2.5 (Allows for Duplexes, Townhomes, etc.)
- Existing Daycare all ready in place
- One block from Colorado Bldv and 3 from City Park Golf
Executive Summary
Current Operating Daycare with huge lot. Land Play Opportunity on Large Half Acre Lot
Strong Neighborhood Demographics: $123,271 Average Household Income Within 1 Mile Radius Nearby
Recent Developments
Zoning: E-MU-2.5 (Allows for Duplexes, Townhomes, etc.) Walking Distance to City Park Golf Course, Denver Zoo and Denver Museum of Nature & Science
Strong Neighborhood Demographics: $123,271 Average Household Income Within 1 Mile Radius Nearby
Recent Developments
Zoning: E-MU-2.5 (Allows for Duplexes, Townhomes, etc.) Walking Distance to City Park Golf Course, Denver Zoo and Denver Museum of Nature & Science
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
Sale Type
Investment or Owner User
Sale Condition
Ground Lease (Leasehold)
Property Type
Retail
Property Subtype
Day Care Center
Building Size
3,100 SF
Building Class
C
Year Built/Renovated
1971/2024
Price
$1,500,000
Price Per SF
$483.87
Cap Rate
6%
NOI
$90,000
Tenancy
Single
Building Height
1 Story
Building FAR
0.17
Lot Size
0.43 AC
Zoning
E-MU-2.5 - Daycare,Zoning: E-MU-2.5 (Allows for Duplexes, Townhomes, etc.)
Parking
8 Spaces (2.62 Spaces per 1,000 SF Leased)
Frontage
355’ on HARRISON ST
Amenities
- Pylon Sign
- Signage
Major Tenants Click Here to Access
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease End
- Academy
- Educational Services
-
99,999 SF
- -
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease End | ||
| Academy | Educational Services | 99,999 SF | - | - |
Walk Score®
Very Walkable (71)
Bike Score®
Very Bikeable (79)
Nearby Major Retailers
Property Taxes
| Parcel Number | 2254-26-003 | Improvements Assessment | $56,860 (2024) |
| Land Assessment | $159,590 (2024) | Total Assessment | $216,450 (2024) |
Property Taxes
Parcel Number
2254-26-003
Land Assessment
$159,590 (2024)
Improvements Assessment
$56,860 (2024)
Total Assessment
$216,450 (2024)
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Loans4homes
2820 Harrison St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
