Log In/Sign Up
Your email has been sent.
2840 Wellington Rd - 2840 Wellington Rd 5 Unit Apartment Building Offered at $3,795,000 at a 6.46% Cap Rate Los Angeles, CA 90016



Investment Highlights
- Master Lease in place = rental stability + little to no expenses!
- Located minutes from Culver City’s tech and media corridor including Amazon Studios, Apple, HBO, and Sony.
- Outstanding real cap rate of 6.46%! Cash cow.
- Boasts high-end, modern finishes.
- All units separately metered for electric and water keeping operating expenses extremely low.
- Dream 1031 exchange opportunity. Ready to close now!
Executive Summary
The 5+ Unit Specialists are pleased to present 2840 Wellington Rd, a newly constructed five unit luxury investment opportunity located on a quiet residential street in prime Mid-City. This modern asset offers an outstanding 6.46% cap rate supported by approximately $300,000 in gross annual income, with a master lease in place delivering immediate rental stability and minimal operational expenses for investors seeking true day one cash flow.
The property is comprised of five ultra high-end residences featuring a desirable mix of expansive four bedroom townhome-style units, a spacious three bedroom, and a one bedroom unit. Each residence showcases open concept floorplans with oversized kitchens, sleek modern cabinetry, stainless steel appliances, designer bathrooms, and abundant natural light, creating a premium living experience that strongly appeals to today’s renter.
Strategically located just minutes from Culver City’s thriving tech and media corridor—including Amazon, Apple, HBO, and Sony—this central Mid-City location continues to attract strong rental demand from young professionals seeking convenient access to the Westside, Beverly Hills, and Downtown Los Angeles.
With separately metered utilities, brand new construction, central HVAC, in-unit laundry, and low maintenance building systems, 2840 Wellington offers investors a turnkey, operationally efficient asset with strong in-place income and long-term upside in one of Los Angeles’ most sought-after rental submarkets.
The property is comprised of five ultra high-end residences featuring a desirable mix of expansive four bedroom townhome-style units, a spacious three bedroom, and a one bedroom unit. Each residence showcases open concept floorplans with oversized kitchens, sleek modern cabinetry, stainless steel appliances, designer bathrooms, and abundant natural light, creating a premium living experience that strongly appeals to today’s renter.
Strategically located just minutes from Culver City’s thriving tech and media corridor—including Amazon, Apple, HBO, and Sony—this central Mid-City location continues to attract strong rental demand from young professionals seeking convenient access to the Westside, Beverly Hills, and Downtown Los Angeles.
With separately metered utilities, brand new construction, central HVAC, in-unit laundry, and low maintenance building systems, 2840 Wellington offers investors a turnkey, operationally efficient asset with strong in-place income and long-term upside in one of Los Angeles’ most sought-after rental submarkets.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,795,000 | Lot Size | 0.14 AC |
| Price Per Unit | $759,000 | Building Size | 7,561 SF |
| Sale Type | Investment | Average Occupancy | 100% |
| Cap Rate | 6.46% | No. Stories | 3 |
| Gross Rent Multiplier | 12.65 | Year Built | 2024 |
| No. Units | 5 | Parking Ratio | 0.93/1,000 SF |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Zoning | LARD1.5 | ||
| Price | $3,795,000 |
| Price Per Unit | $759,000 |
| Sale Type | Investment |
| Cap Rate | 6.46% |
| Gross Rent Multiplier | 12.65 |
| No. Units | 5 |
| Property Type | Multifamily |
| Lot Size | 0.14 AC |
| Building Size | 7,561 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 2024 |
| Parking Ratio | 0.93/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | LARD1.5 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer
- Heating
- Tile Floors
- Kitchen
- Refrigerator
- Stainless Steel Appliances
- Tub/Shower
- Double Pane Windows
- Freezer
- Patio
- Vinyl Flooring
- Large Bedrooms
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 4+4.5 | 2 | $5,000 | 1,712 |
| 4+4 | 1 | $5,000 | 2,068 |
| 3+3 | 1 | $5,000 | 1,469 |
| 1+1 | 1 | $5,000 | 600 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Good public transit
70/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5050-015-020 | Total Assessment | $3,125,000 |
| Land Assessment | $1,875,000 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,250,000 | Tax Year | 2025 |
Property Taxes
Parcel Number
5050-015-020
Land Assessment
$1,875,000
Improvements Assessment
$1,250,000
Total Assessment
$3,125,000
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2840 Wellington Rd - 2840 Wellington Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
