Log In/Sign Up
Your email has been sent.
28801 141st S st 6 Unit Apartment Building $1,850,000 ($308,333/Unit) Coweta, OK 74429



Investment Highlights
- Brand-new 2025 build with two modern triplexes (six total units) transitioning from completion to full occupancy.
- Open-concept layouts + energy-efficient systems that enhance livability, durability, and reduce operating costs.
- Featuring quartz countertops, stainless steel appliances, walk-in pantries, and dedicated office and laundry near the primary suite.
- One-car garages and three 10×20 storage bays create added rental income potential in a high-demand Coweta submarket near schools and retail.
Executive Summary
Coweta 6 Unit | New Construction Lease-Up Opportunity | Zoned RM-1
Offered at $1,850,000 | 6.46% Pro Forma Cap
Brand New 6-Unit Townhome-Style Property
Investment Highlights
• New Construction (2025): Turnkey 6-unit townhome-style multifamily asset—no deferred maintenance
• Lease-Up Strategy: 2 of 6 units leased, 4 units available to stabilize at market
• In-Place Income:
• One tenant on 12-month lease at $2,220/month
• One tenant on 3-month lease at $3,400/month, then month-to-month
• Pro Forma NOI: $119,586 annually with 6.46% projected cap rate at $1,850,000
• Bonus Income: (3) 10x20 storage units at $150/unit/month = $5,400/year
• Efficient Operations: Projected expenses under $28K annually
• RM-1 Zoning: Multifamily medium density with redevelopment upside
• Unit Features: Each unit has 3 beds / 2.5 baths, private garage, quartz countertops, stainless appliances, drop zone, walk-in pantry, and laundry near primary suite
• Tenant Appeal: Open-concept layouts, modern finishes, no shared walls above or below
• No HOA | County Jurisdiction: Easier management, fewer restrictions
• Strong Submarket: Coweta is a fast-growing Tulsa suburb with steady rental demand from families, commuters, and workforce renters
• Newly constructed multifamily asset featuring six spacious 3-bedroom, 2.5-bath townhome-style units with private garages. Located just off Hwy 51 on E 141st Street S, this property offers an immediate lease-up value-add strategy in a fast-growing Tulsa suburb.
• With 2 of 6 units currently leased, investors can capture upside through full stabilization while benefiting from zero deferred maintenance and premium construction quality. Pro forma NOI is $119,586, offering an attractive 6.46% cap rate at asking price.
Offered at $1,850,000 | 6.46% Pro Forma Cap
Brand New 6-Unit Townhome-Style Property
Investment Highlights
• New Construction (2025): Turnkey 6-unit townhome-style multifamily asset—no deferred maintenance
• Lease-Up Strategy: 2 of 6 units leased, 4 units available to stabilize at market
• In-Place Income:
• One tenant on 12-month lease at $2,220/month
• One tenant on 3-month lease at $3,400/month, then month-to-month
• Pro Forma NOI: $119,586 annually with 6.46% projected cap rate at $1,850,000
• Bonus Income: (3) 10x20 storage units at $150/unit/month = $5,400/year
• Efficient Operations: Projected expenses under $28K annually
• RM-1 Zoning: Multifamily medium density with redevelopment upside
• Unit Features: Each unit has 3 beds / 2.5 baths, private garage, quartz countertops, stainless appliances, drop zone, walk-in pantry, and laundry near primary suite
• Tenant Appeal: Open-concept layouts, modern finishes, no shared walls above or below
• No HOA | County Jurisdiction: Easier management, fewer restrictions
• Strong Submarket: Coweta is a fast-growing Tulsa suburb with steady rental demand from families, commuters, and workforce renters
• Newly constructed multifamily asset featuring six spacious 3-bedroom, 2.5-bath townhome-style units with private garages. Located just off Hwy 51 on E 141st Street S, this property offers an immediate lease-up value-add strategy in a fast-growing Tulsa suburb.
• With 2 of 6 units currently leased, investors can capture upside through full stabilization while benefiting from zero deferred maintenance and premium construction quality. Pro forma NOI is $119,586, offering an attractive 6.46% cap rate at asking price.
Data Room Click Here to Access
- Operating and Financials
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,850,000 | Apartment Style | Townhome |
| Price Per Unit | $308,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 1.00 AC |
| No. Units | 6 | Building Size | 10,866 SF |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 2025 |
| Zoning | RM1 | ||
| Price | $1,850,000 |
| Price Per Unit | $308,333 |
| Sale Type | Investment |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 1.00 AC |
| Building Size | 10,866 SF |
| No. Stories | 2 |
| Year Built | 2025 |
| Zoning | RM1 |
Amenities
Unit Amenities
- Air Conditioning
- Microwave
- Heating
- Refrigerator
- Stainless Steel Appliances
- Tub/Shower
- Walk-In Closets
- Pantry
- Quartz Countertops
Site Amenities
- 24 Hour Access
- Recycling
- Trash Pickup - Curbside
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2.5 | 6 | $2,050 | - |
1 1
Property Taxes
| Parcel Number | 730020243 | Total Assessment | $2,617 |
| Land Assessment | $1,680 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $937 | Tax Year | 2025 |
Property Taxes
Parcel Number
730020243
Land Assessment
$1,680
Improvements Assessment
$937
Total Assessment
$2,617
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 27
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
28801 141st S st
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
