Log In/Sign Up
Your email has been sent.
2921 S Burnside Ave 7 Unit Apartment Building $5,395,000 ($770,714/Unit) 6.10% Cap Rate Los Angeles, CA 90016



Investment Highlights
- 2923 Burnside Avenue presents the opportunity to purchase a seven modern, fully stabilized, and cash-flowing townhouse-style apartment complex.
- Covering 12,538 SF, this newly built, contemporary building features 27 bedrooms and bathrooms with open-air floor plans flooded in natural light.
- Residents enjoy features such as on-site parking with two spaces allocated for each unit, as well as private patios, balconies, and yards.
- Located in central Los Angeles, within the Mid-City neighborhood, with convenient access to Culver City, DTLA, Hollywood, and LAX via I-10 and 405.
Executive Summary
2921 S Burnside Avenue is a brand-new collection of seven fully-leased townhouse-style apartments in the heart of Mid-City, Los Angeles. The property includes four 4-bedroom, 4-bath townhomes (two including private two-car garages), two 4-bedroom, 3.5-bath homes, and one 3-bedroom, 3-bath home, totaling 14 assigned parking spaces. Units offer assigned parking, in-unit laundry, and private balconies or outdoor spaces, while spacious layouts provide clear separation between living, dining, and bedroom areas for both privacy and comfort.
Designed with contemporary architecture and open floor plans, these townhome-style units maximize natural light and space. High-quality finishes and thoughtful attention to detail create sleek, modern interiors that are as functional as they are stylish. Every unit provides a combination of livable space and modern amenities that appeal to today's renters. The brand-new construction ensures minimal maintenance, long-term reliability, and strong cash flow. Fully leased and producing consistent income plus $50/month income from storage, 2921 S Burnside Avenue offers turnkey investment potential in a high-demand rental market.
Mid-City is a central Los Angeles neighborhood, bordered by Downtown to the east and Beverly Hills to the west. The neighborhood is known for its vibrant streets, eclectic dining, local shops, and easy access to major transit routes. Its central location provides quick connections to key destinations across Los Angeles, including Hollywood, Santa Monica, and West Los Angeles, making it a well-connected and active part of the city. 2921 S Burnside Avenue represents a rare opportunity to combine immediate income with long-term stability in the Los Angeles multifamily market.
Designed with contemporary architecture and open floor plans, these townhome-style units maximize natural light and space. High-quality finishes and thoughtful attention to detail create sleek, modern interiors that are as functional as they are stylish. Every unit provides a combination of livable space and modern amenities that appeal to today's renters. The brand-new construction ensures minimal maintenance, long-term reliability, and strong cash flow. Fully leased and producing consistent income plus $50/month income from storage, 2921 S Burnside Avenue offers turnkey investment potential in a high-demand rental market.
Mid-City is a central Los Angeles neighborhood, bordered by Downtown to the east and Beverly Hills to the west. The neighborhood is known for its vibrant streets, eclectic dining, local shops, and easy access to major transit routes. Its central location provides quick connections to key destinations across Los Angeles, including Hollywood, Santa Monica, and West Los Angeles, making it a well-connected and active part of the city. 2921 S Burnside Avenue represents a rare opportunity to combine immediate income with long-term stability in the Los Angeles multifamily market.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$409,224
|
$32.64
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$409,224
|
$32.64
|
| Taxes |
$64,201
|
$5.12
|
| Operating Expenses |
$15,688
|
$1.25
|
| Total Expenses |
$79,889
|
$6.37
|
| Net Operating Income |
$329,335
|
$26.27
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $409,224 |
| Annual Per SF | $32.64 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $409,224 |
| Annual Per SF | $32.64 |
| Taxes | |
|---|---|
| Annual | $64,201 |
| Annual Per SF | $5.12 |
| Operating Expenses | |
|---|---|
| Annual | $15,688 |
| Annual Per SF | $1.25 |
| Total Expenses | |
|---|---|
| Annual | $79,889 |
| Annual Per SF | $6.37 |
| Net Operating Income | |
|---|---|
| Annual | $329,335 |
| Annual Per SF | $26.27 |
Property Facts
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer
- Washer/Dryer Hookup
- Heating
- Kitchen
- Refrigerator
- Oven
- Sprinkler System
- Stainless Steel Appliances
- Range
- Walk-In Closets
- Deck
- Double Pane Windows
- Instant Hot Water
- Patio
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Trash Pickup - Curbside
- Public Transportation
- Individual Locking Bedrooms
- Private Bathroom
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 4+4 | 4 | $4,997 | 1,622 - 1,840 |
| 3+3 | 1 | $4,275 | 1,192 |
| 4+3.5 | 2 | $4,895 | 1,875 |
Property Taxes
| Parcel Number | 5043-022-006 | Total Assessment | $1,835,889 |
| Land Assessment | $1,591,812 | Annual Taxes | $64,201 ($5.12/SF) |
| Improvements Assessment | $244,077 | Tax Year | 2025 |
Property Taxes
Parcel Number
5043-022-006
Land Assessment
$1,591,812
Improvements Assessment
$244,077
Total Assessment
$1,835,889
Annual Taxes
$64,201 ($5.12/SF)
Tax Year
2025
1 of 37
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
2921 S Burnside Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.

