Log In/Sign Up
Your email has been sent.
2933 Eastern Ave 12 Unit Apartment Building $2,595,000 ($216,250/Unit) 6.10% Cap Rate Sacramento, CA 95821
Executive Summary
2933 Eastern Ave is a 12 unit apartment community. 10 of the units have been completely remodeled with new kitchen countertops, new flooring, new windows, and new bathroom vanities. A new rood was placed on the property in 2025. The units have central heat and air with brand new mini split units. The property consists of (8) 2 bed 1 bath, (1) 3 bed 1 Bath, (2) 1 bed 1 bath, and (1) studio units. Current rents in place produce over $20,000 of gross monthly income. The building comes equipped with a laundry room and off street parking.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,595,000 | Apartment Style | Garden |
| Price Per Unit | $216,250 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.42 AC |
| Cap Rate | 6.10% | Building Size | 8,853 SF |
| Gross Rent Multiplier | 10.4 | Average Occupancy | 100% |
| No. Units | 12 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1958/2025 |
| Property Subtype | Apartment | ||
| Zoning | RD-30 | ||
| Price | $2,595,000 |
| Price Per Unit | $216,250 |
| Sale Type | Investment |
| Cap Rate | 6.10% |
| Gross Rent Multiplier | 10.4 |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.42 AC |
| Building Size | 8,853 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1958/2025 |
| Zoning | RD-30 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Yard
- Patio
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | $1,450 | - |
| 1+1 | 2 | $1,500 | - |
| 2+1 | 7 | $1,811 | - |
| 3+1 | 1 | $2,500 | - |
| 2+1 | 1 | $1,380 | - |
1 1
Walk Score®
Very Walkable (71)
Property Taxes
| Parcel Number | 269-0082-017 | Total Assessment | $2,116,500 |
| Land Assessment | $306,000 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,810,500 | Tax Year | 2025 |
Property Taxes
Parcel Number
269-0082-017
Land Assessment
$306,000
Improvements Assessment
$1,810,500
Total Assessment
$2,116,500
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 29
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2933 Eastern Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.