Log In/Sign Up
Your email has been sent.
2933 Eastern Ave 12 Unit Apartment Building $2,595,000 ($216,250/Unit) 6.10% Cap Rate Sacramento, CA 95821
Executive Summary
2933 Eastern Ave is a 12 unit apartment community. 10 of the units have been completely remodeled with new kitchen countertops, new flooring, new windows, and new bathroom vanities. A new rood was placed on the property in 2025. The units have central heat and air with brand new mini split units. The property consists of (8) 2 bed 1 bath, (1) 3 bed 1 Bath, (2) 1 bed 1 bath, and (1) studio units. Current rents in place produce over $20,000 of gross monthly income. The building comes equipped with a laundry room and off street parking.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,595,000 | Apartment Style | Garden |
| Price Per Unit | $216,250 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.42 AC |
| Cap Rate | 6.10% | Building Size | 8,853 SF |
| Gross Rent Multiplier | 10.4 | Average Occupancy | 100% |
| No. Units | 12 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1958/2025 |
| Property Subtype | Apartment | ||
| Zoning | RD-30 | ||
| Price | $2,595,000 |
| Price Per Unit | $216,250 |
| Sale Type | Investment |
| Cap Rate | 6.10% |
| Gross Rent Multiplier | 10.4 |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.42 AC |
| Building Size | 8,853 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1958/2025 |
| Zoning | RD-30 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Yard
- Patio
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | $1,450 | - |
| 1+1 | 2 | $1,500 | - |
| 2+1 | 7 | $1,811 | - |
| 3+1 | 1 | $2,500 | - |
| 2+1 | 1 | $1,380 | - |
1 1
Walk Score®
Very Walkable (71)
Property Taxes
| Parcel Number | 269-0082-017 | Total Assessment | $2,116,500 |
| Land Assessment | $306,000 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,810,500 | Tax Year | 2025 |
Property Taxes
Parcel Number
269-0082-017
Land Assessment
$306,000
Improvements Assessment
$1,810,500
Total Assessment
$2,116,500
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 29
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2933 Eastern Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.