Share This Listing

Message

958 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Located at the main thoroughfare Hwy 101 (Ellensberg Avenue) Gold Beach, Oregon.
  • Hwy 101 has high volume of traffic during summer months from out of town visitors coming to the Oregon coast for the Jet Boat tours
  • Airbnb used units and the studio rental allows new owners to use it as their vacation home
  • Three sources of stabilized income reduce investment risk.
  • Tenant Spinners Seafood Steak & Chop House is the best fine dining restaurant & Lounge at Gold Beach Oregon with no competition.
  • Nearby establishment are Curry General Hospital, Jerry’s Jet boats Excursion, Tu Tu Lodge

Executive Summary

Madison Bordner, CIC International Realty, Oregon Commercial Group presents a stabilized mixed use Oregon coast investment property for Sale. The property can be owner user as a residential home on the second floor. The property has three main sources of income:
Tenant ‘Spinners Seafood Steak & Chop House’ $5,400/m NNN lease +/- 4 years remaining with one 7 years renewal option
One of the two residential units (2nd floor) has been used as Airbnb. Avg monthly income: $2,500 after fees. The other studio unit is rented for $500 a month (tenant related to owner)
Food Truck rental toward the right front corner of parking lot $500/m last tenant vacated the pad is available now.
Spinner’s Seafood Steak and Chop House restaurant & lounge, a fine dining restaurant with great prices had been owner-operator for years until three years ago when the owner sold business to the current owner. The restaurant has been established with long time repeated customers at the city of Gold Beach, Oregon. In the event buyers like to have the restaurant & lounge space, business owners will entertain offers for a ‘buy-out’ to yield for new operator. (Restaurant biz is NOT on the market for sale, please do not disturb restaurant business).
There are two residential units on the second floor. One is being used as Airbnb accommodating at least 4 persons. The other unit is rented out for $500 a month. New owners can use these units as their own residence or vacation home and still maintain it as Airbnb. The units have a Pacific Ocean view.
Front right pad of the paved parking lot was rented to a food truck month to month tenancy for $500 a month. The pad is now available for new food truck use.
Three sources of stabilized mixed-use income reduces investment risk.
The property is located in the main thoroughfare coming into town at Hwy 101 (Ellensberg Avenue). Gold Beach is Curry County's main hub with the newer Curry General Hospital. Jerry’s Jet Boat Excursion attracts many visitors in town all year in addition to many visitors coming to the beautiful Oregon coast.
Owner User buyer, either to use the residential units or take over the restaurant/Lounge business (if so or if possible) can obtain SBA7a or SBA504 financing. No seller financing. Broker shall facilitate Buyer to obtain financing.
Detailed 16 pages information package available upon request. Please contact Broker.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $106,800 $19.95
Other Income - -
Vacancy Loss - -
Effective Gross Income $106,800 $19.95
Taxes - -
Operating Expenses - -
Total Expenses $11,194 $2.09
Net Operating Income $95,606 $17.86

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $106,800
Annual Per SF $19.95
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $106,800
Annual Per SF $19.95
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $11,194
Annual Per SF $2.09
Net Operating Income
Annual $95,606
Annual Per SF $17.86

Property Facts

Sale Type
Investment
Property Type
Retail
Property Subtype
Restaurant
Building Size
5,354 SF
Building Class
B
Year Built/Renovated
1977/2026
Price
$1,195,000
Price Per SF
$223.20
Cap Rate
8%
NOI
$95,600
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
0.27
Lot Size
0.45 AC
Zoning
4C - Commercial zoned- vacation rental allowed outright.
Parking
34 Spaces (6.35 Spaces per 1,000 SF Leased)
Frontage
112’ on Ellensburg Ave

Amenities

  • Restaurant
  • Signage
  • Roof Terrace
  • Air Conditioning

Major Tenants

  • Tenant
  • Industry
  • SF Occupied
  • Rent/SF
  • Lease End
  • Spinners' Seafood & Steak
  • Accommodation and Food Services
  • -
  • -
  • -
Tenant Industry SF Occupied Rent/SF Lease End
Spinners' Seafood & Steak Accommodation and Food Services - - -

Nearby Major Retailers

Ray's Food Place
Chase
Columbia Bank

Property Taxes

Property Taxes

Parcel Number
R17720
Land Assessment
$0 (2025)
Improvements Assessment
$28,350 (2025)
Total Assessment
$627,880 (2025)
  • Listing ID: 39822495

  • Date on Market: 3/18/2026

  • Last Updated:

  • Address: 29430 Ellensburg Ave, Gold Beach, OR 97444

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}