Log In/Sign Up
Your email has been sent.
2956 Clay Ave - 2956-58 Clay Ave 2 Unit Apartment Building Offered at $850,000 at a 3.10% Cap Rate San Diego, CA 92113
Investment Highlights
- Large 1,020 SF 2bd/2ba Units
- Significant Value Add Oppurtunity
- 7,000 SF Lot with Alley Access
- Renovation Upside with Additional Unit Potential
Executive Summary
This well-positioned duplex sits in the heart of Logan Heights, a central infill neighborhood experiencing strong rental demand, continued revitalization, and rising investor activity. The property includes two spacious 2-bedroom, 2-bathroom units on a 6,987 SF lot. This is a significant value add oppurtunity through modern interior upgrades while also offering long-term potential due to the size and layout of the site. Positioned near Downtown, the Coronado Bridge, and I-5, the property offers unmatched access to major job centers and regional transit. This prime infill location enhances long-term renter demand and supports a range of value-add and expansion strategies.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$43,800
|
$21.47
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$43,800
|
$21.47
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$17,645
|
$8.65
|
| Net Operating Income |
$26,155
|
$12.82
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $43,800 |
| Annual Per SF | $21.47 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $43,800 |
| Annual Per SF | $21.47 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $17,645 |
| Annual Per SF | $8.65 |
| Net Operating Income | |
|---|---|
| Annual | $26,155 |
| Annual Per SF | $12.82 |
Property Facts
| Price | $850,000 | Lot Size | 0.16 AC |
| Price Per Unit | $425,000 | Building Size | 2,040 SF |
| Sale Type | Investment | No. Stories | 1 |
| Cap Rate | 3.10% | Year Built | 1980 |
| No. Units | 2 | Parking Ratio | 2.94/1,000 SF |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Price | $850,000 |
| Price Per Unit | $425,000 |
| Sale Type | Investment |
| Cap Rate | 3.10% |
| No. Units | 2 |
| Property Type | Multifamily |
| Lot Size | 0.16 AC |
| Building Size | 2,040 SF |
| No. Stories | 1 |
| Year Built | 1980 |
| Parking Ratio | 2.94/1,000 SF |
| Opportunity Zone |
Yes |
Amenities
Unit Amenities
- Dishwasher
- Washer/Dryer
- Washer/Dryer Hookup
- Refrigerator
- Oven
- Yard
- Patio
Site Amenities
- Fenced Lot
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 1 | $2,000 | 1,020 |
| 2+2 | 1 | $1,650 | 1,020 |
1 1
Walk Score®
Very Walkable (85)
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2956 Clay Ave - 2956-58 Clay Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.