Log In/Sign Up
Your email has been sent.
Free Market Bldg * Rehabbed * Westchester NY 30 Archer Ave 13 Unit Apartment Building $6,050,000 ($465,385/Unit) 6% Cap Rate Mount Vernon, NY 10550
Investment Highlights
- Free Market Building
- 10 Parking Spaces, 8 Storage Units & Laundry
- Gut Rehabbed
- Walking Distance to Metro North Train
Executive Summary
NuRealty Advisors Inc. is proud to present the exclusive listing for 30 Archer Avenue, Mt. Vernon, NY. This Free-Market, Fully Gut Rehabbed property consists of 13 Apartments, 10 Outdoor Parking spaces, 8 Storage Units and an a Laundry Room. Tenants Pay All Utilities. Current rents offer significant upside potential.
The Unit Mix:
- 1 Studio
- 2 Two Bedrooms
- 7 Three Bedrooms
- 3 Three Bedrooms with 1.5 Baths
This is a rare turnkey asset, walking distance to the Metro North (30 minutes to Grand Central) and is Free Market! No Capital Expenditures required as it is fully rehabbed. Email: Team@NuRealtyAdvisors.com for more information.
The Unit Mix:
- 1 Studio
- 2 Two Bedrooms
- 7 Three Bedrooms
- 3 Three Bedrooms with 1.5 Baths
This is a rare turnkey asset, walking distance to the Metro North (30 minutes to Grand Central) and is Free Market! No Capital Expenditures required as it is fully rehabbed. Email: Team@NuRealtyAdvisors.com for more information.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$458,070
|
$36.68
|
| Other Income |
$41,075
|
$3.29
|
| Vacancy Loss |
$13,742
|
$1.10
|
| Effective Gross Income |
$485,403
|
$38.87
|
| Taxes |
$69,756
|
$5.59
|
| Operating Expenses |
$52,712
|
$4.22
|
| Total Expenses |
$122,468
|
$9.81
|
| Net Operating Income |
$362,935
|
$29.06
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $458,070 |
| Annual Per SF | $36.68 |
| Other Income | |
|---|---|
| Annual | $41,075 |
| Annual Per SF | $3.29 |
| Vacancy Loss | |
|---|---|
| Annual | $13,742 |
| Annual Per SF | $1.10 |
| Effective Gross Income | |
|---|---|
| Annual | $485,403 |
| Annual Per SF | $38.87 |
| Taxes | |
|---|---|
| Annual | $69,756 |
| Annual Per SF | $5.59 |
| Operating Expenses | |
|---|---|
| Annual | $52,712 |
| Annual Per SF | $4.22 |
| Total Expenses | |
|---|---|
| Annual | $122,468 |
| Annual Per SF | $9.81 |
| Net Operating Income | |
|---|---|
| Annual | $362,935 |
| Annual Per SF | $29.06 |
Property Facts
| Price | $6,050,000 | Apartment Style | Low-Rise |
| Price Per Unit | $465,385 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.36 AC |
| Cap Rate | 6% | Building Size | 12,489 SF |
| Gross Rent Multiplier | 13 | Average Occupancy | 100% |
| No. Units | 13 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1950/2024 |
| Property Subtype | Apartment | Parking Ratio | 0.8/1,000 SF |
| Zoning | RMF-10 | ||
| Price | $6,050,000 |
| Price Per Unit | $465,385 |
| Sale Type | Investment |
| Cap Rate | 6% |
| Gross Rent Multiplier | 13 |
| No. Units | 13 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.36 AC |
| Building Size | 12,489 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built/Renovated | 1950/2024 |
| Parking Ratio | 0.8/1,000 SF |
| Zoning | RMF-10 |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- Controlled Access
- Tenant Controlled HVAC
- Recycling
- Smoke Free
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | - | - |
| 2+2 | 2 | - | - |
| 3+1 | 7 | - | - |
| 3+1.5 | 3 | - | - |
1 1
Walk Score®
Very Walkable (87)
Property Taxes
| Parcel Number | 0800-165-063-01148-000-0002 | Total Assessment | $40,000 (2024) |
| Land Assessment | $13,000 (2024) | Annual Taxes | $69,756 ($5.59/SF) |
| Improvements Assessment | $27,000 (2024) | Tax Year | 2025 Payable 2025 |
Property Taxes
Parcel Number
0800-165-063-01148-000-0002
Land Assessment
$13,000 (2024)
Improvements Assessment
$27,000 (2024)
Total Assessment
$40,000 (2024)
Annual Taxes
$69,756 ($5.59/SF)
Tax Year
2025 Payable 2025
1 of 25
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Free Market Bldg * Rehabbed * Westchester NY | 30 Archer Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.