Log In/Sign Up
Your email has been sent.
300 Rabbit Cove Rd 18,000 SF Specialty Building Offered at $1,500,000 at a 12.47% Cap Rate in Quinlan, TX 75474
Investment Highlights
- Excellent lakeside location
Executive Summary
All houses are 100% leased. Busy location. City water.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$288,000
|
$16.00
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$288,000
|
$16.00
|
| Taxes |
$12,000
|
$0.67
|
| Operating Expenses |
$50,000
|
$2.78
|
| Total Expenses |
$62,000
|
$3.44
|
| Net Operating Income |
$226,000
|
$12.56
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $288,000 |
| Annual Per SF | $16.00 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $288,000 |
| Annual Per SF | $16.00 |
| Taxes | |
|---|---|
| Annual | $12,000 |
| Annual Per SF | $0.67 |
| Operating Expenses | |
|---|---|
| Annual | $50,000 |
| Annual Per SF | $2.78 |
| Total Expenses | |
|---|---|
| Annual | $62,000 |
| Annual Per SF | $3.44 |
| Net Operating Income | |
|---|---|
| Annual | $226,000 |
| Annual Per SF | $12.56 |
Property Facts
| Price | $1,500,000 | Building Class | C |
| Price Per SF | $83.33 | Lot Size | 4.16 AC |
| Sale Type | Investment | Building Size | 18,000 SF |
| Cap Rate | 12.47% | No. Stories | 1 |
| Property Type | Specialty | Year Built/Renovated | 1980/2022 |
| Property Subtype | Trailer/Camper Park | Opportunity Zone |
Yes
|
| Zoning | COMM - Manufacturing Housing | ||
| Price | $1,500,000 |
| Price Per SF | $83.33 |
| Sale Type | Investment |
| Cap Rate | 12.47% |
| Property Type | Specialty |
| Property Subtype | Trailer/Camper Park |
| Building Class | C |
| Lot Size | 4.16 AC |
| Building Size | 18,000 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1980/2022 |
| Opportunity Zone |
Yes |
| Zoning | COMM - Manufacturing Housing |
1 1
Property Taxes
| Parcel Numbers | Total Assessment | $470,478 | |
| Land Assessment | $329,690 | Annual Taxes | $12,000 ($0.67/SF) |
| Improvements Assessment | $91,860 | Tax Year | 2025 |
Property Taxes
Parcel Numbers
Land Assessment
$329,690
Improvements Assessment
$91,860
Total Assessment
$470,478
Annual Taxes
$12,000 ($0.67/SF)
Tax Year
2025
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Lakeview
300 Rabbit Cove Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.