Log In/Sign Up
Your email has been sent.
3002 Pasadena Blvd 14 Unit Apartment Building $1,300,000 ($92,857/Unit) 7.98% Cap Rate Pasadena, TX 77503



Investment Highlights
- Opportunity to acquire 14 units in a gated, low-density condominium community with historically high occupancy.
- Simplified operations with HOA dues covering water, landscaping, exterior insurance, trash, and common-area maintenance.
- Offered significantly below estimated replacement cost, delivering immediate scale in a supply-constrained workforce housing submarket.
- Unit mix includes twelve two-bedroom and two one-bedroom units, all with in-unit washers and dryers.
- 100 percent occupancy with a proven track record of waitlists, demonstrating strong tenant retention and demand.
- Located in Pasadena with convenient access to major employment centers and the broader Houston metropolitan area.
Executive Summary
Marcus & Millichap is pleased to present a rare investment opportunity to acquire 14 condominium units within a gated 21-unit community in Pasadena, Texas. This offering includes twelve spacious two-bedroom units and two one-bedroom units, each averaging approximately 970 square feet and featuring in-unit washers and dryers—a highly desirable amenity in this submarket. The property is 100 percent occupied and benefits from a long-standing history of stable tenancy and waitlists, delivering immediate in-place cash flow to new ownership.
Built in 1979, the community has been maintained to high standards and operates with a stable HOA structure that minimizes owner responsibilities by covering water, landscaping, insurance, trash collection, and common-area upkeep. Positioned within a supply-constrained workforce housing segment, this asset represents significant value creation potential for investors at an offering basis well below new construction replacement cost, amid an environment of sustained tenant demand. This acquisition offers both defensive stability and upside potential, supported by below-replacement pricing and strong market fundamentals in the growing Houston metro area.
Built in 1979, the community has been maintained to high standards and operates with a stable HOA structure that minimizes owner responsibilities by covering water, landscaping, insurance, trash collection, and common-area upkeep. Positioned within a supply-constrained workforce housing segment, this asset represents significant value creation potential for investors at an offering basis well below new construction replacement cost, amid an environment of sustained tenant demand. This acquisition offers both defensive stability and upside potential, supported by below-replacement pricing and strong market fundamentals in the growing Houston metro area.
Property Facts
| Price | $1,300,000 | Building Class | C |
| Price Per Unit | $92,857 | Lot Size | 1.00 AC |
| Sale Type | Investment | Building Size | 20,405 SF |
| Cap Rate | 7.98% | Average Occupancy | 100% |
| No. Units | 14 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1979 |
| Property Subtype | Apartment | Parking Ratio | 2.43/1,000 SF |
| Apartment Style | Low-Rise |
| Price | $1,300,000 |
| Price Per Unit | $92,857 |
| Sale Type | Investment |
| Cap Rate | 7.98% |
| No. Units | 14 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 1.00 AC |
| Building Size | 20,405 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1979 |
| Parking Ratio | 2.43/1,000 SF |
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer
- Kitchen
- Freezer
Site Amenities
- 24 Hour Access
- Laundry Facilities
- Property Manager on Site
- Tenant Controlled HVAC
- Gated
- Maintenance on site
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 14 | - | 970 |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Fairly bikeable
40/100
Property Taxes
| Parcel Numbers | Improvements Assessment | $199,212 | |
| Land Assessment | $46,730 | Total Assessment | $245,942 |
Property Taxes
Parcel Numbers
Land Assessment
$46,730
Improvements Assessment
$199,212
Total Assessment
$245,942
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3002 Pasadena Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
