Log In/Sign Up
Your email has been sent.
3014 29th St 20 Unit Apartment Building $4,398,000 ($219,900/Unit) 5.92% Cap Rate Long Island City, NY 11102



INVESTMENT HIGHLIGHTS
- One-third (7 units) are deregulated and priced below market value, offering future financial growth benefits.
- Great location on 29th Street just off 30th Avenue
EXECUTIVE SUMMARY
Prime Astoria Investment – 20-Unit Multi-Family Building
Offered for the first time in nearly six decades, this well-maintained 20-unit walk-up building presents a rare investment opportunity in the heart of Astoria, Queens. Owned and managed by the same family for 58 years, this property combines stability, income strength, and long-term potential.
Property Overview
Four-story, brick multi-family building
20 residential units: 8 two-bedrooms, 8 one-bedrooms, and 4 studios
Consistently occupied with a strong rental history.
Solid mechanics and clean condition – true turn-key management
Lot size: 50X100, 5000 sf, and building size 50X88, (14,000 sf)
Investment Highlights
Prime Astoria Location – Steps to subway and bus lines, shopping, dining, schools, and hospitals
Strong Market Fundamentals – High-demand, supply-constrained neighborhood ensures lasting rental appeal.
Diversified Unit Mix – Attracts a broad tenant base, from professionals to families.
Value-Add Potential – Upside through renovation, modernization, and rent optimization
Stable Income Stream – Long-term tenants and proven management track record
Astoria remains one of New York City’s most vibrant and sought-after neighborhoods, offering investors a blend of community character and urban convenience.
Whether you’re looking to expand your portfolio or enter the multifamily market, this property represents a compelling combination of stability, cash flow, and growth potential.
Income and expense statements, along with the rent roll, are available upon request.
Offered for the first time in nearly six decades, this well-maintained 20-unit walk-up building presents a rare investment opportunity in the heart of Astoria, Queens. Owned and managed by the same family for 58 years, this property combines stability, income strength, and long-term potential.
Property Overview
Four-story, brick multi-family building
20 residential units: 8 two-bedrooms, 8 one-bedrooms, and 4 studios
Consistently occupied with a strong rental history.
Solid mechanics and clean condition – true turn-key management
Lot size: 50X100, 5000 sf, and building size 50X88, (14,000 sf)
Investment Highlights
Prime Astoria Location – Steps to subway and bus lines, shopping, dining, schools, and hospitals
Strong Market Fundamentals – High-demand, supply-constrained neighborhood ensures lasting rental appeal.
Diversified Unit Mix – Attracts a broad tenant base, from professionals to families.
Value-Add Potential – Upside through renovation, modernization, and rent optimization
Stable Income Stream – Long-term tenants and proven management track record
Astoria remains one of New York City’s most vibrant and sought-after neighborhoods, offering investors a blend of community character and urban convenience.
Whether you’re looking to expand your portfolio or enter the multifamily market, this property represents a compelling combination of stability, cash flow, and growth potential.
Income and expense statements, along with the rent roll, are available upon request.
DATA ROOM Click Here to Access
- Offering Memorandum
- Operating and Financials
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$445,764
|
$31.84
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$445,764
|
$31.84
|
| Taxes |
$77,294
|
$5.52
|
| Operating Expenses |
$108,279
|
$7.73
|
| Total Expenses |
$185,573
|
$13.26
|
| Net Operating Income |
$260,191
|
$18.59
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $445,764 |
| Annual Per SF | $31.84 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $445,764 |
| Annual Per SF | $31.84 |
| Taxes | |
|---|---|
| Annual | $77,294 |
| Annual Per SF | $5.52 |
| Operating Expenses | |
|---|---|
| Annual | $108,279 |
| Annual Per SF | $7.73 |
| Total Expenses | |
|---|---|
| Annual | $185,573 |
| Annual Per SF | $13.26 |
| Net Operating Income | |
|---|---|
| Annual | $260,191 |
| Annual Per SF | $18.59 |
PROPERTY FACTS
| Price | $4,398,000 | Property Subtype | Apartment |
| Price Per Unit | $219,900 | Apartment Style | Mid-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 5.92% | Lot Size | 0.11 AC |
| Sale Condition | 1031 Exchange | Building Size | 14,000 SF |
| Gross Rent Multiplier | 12.9 | Average Occupancy | 100% |
| No. Units | 20 | No. Stories | 4 |
| Property Type | Multifamily | Year Built | 1928 |
| Zoning | R6A - R6 - Medium density residential district | ||
| Price | $4,398,000 |
| Price Per Unit | $219,900 |
| Sale Type | Investment |
| Cap Rate | 5.92% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 12.9 |
| No. Units | 20 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 14,000 SF |
| Average Occupancy | 100% |
| No. Stories | 4 |
| Year Built | 1928 |
| Zoning | R6A - R6 - Medium density residential district |
AMENITIES
UNIT AMENITIES
- Cable Ready
- Heating
- Hardwood Floors
- Refrigerator
- Oven
- Range
- Tub/Shower
- Double Pane Windows
SITE AMENITIES
- Property Manager on Site
- Gas Range
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 8 | - | - |
| 1+1 | 8 | - | - |
| Studios | 4 | - | - |
Walk Score®
Walker's Paradise (99)
Transit Score®
Excellent Transit (85)
Bike Score®
Very Bikeable (76)
PROPERTY TAXES
| Parcel Number | 00576-0049 | Total Assessment | $671,400 |
| Land Assessment | $99,000 | Annual Taxes | $77,294 ($5.52/SF) |
| Improvements Assessment | $572,400 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
00576-0049
Land Assessment
$99,000
Improvements Assessment
$572,400
Total Assessment
$671,400
Annual Taxes
$77,294 ($5.52/SF)
Tax Year
2025
1 of 31
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
3014 29th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

