Share This Listing

Message

966 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

3014 29th St 20 Unit Apartment Building $4,398,000 ($219,900/Unit) 5.92% Cap Rate Long Island City, NY 11102

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • One-third (7 units) are deregulated and priced below market value, offering future financial growth benefits.
  • Great location on 29th Street just off 30th Avenue

EXECUTIVE SUMMARY

Prime Astoria Investment – 20-Unit Multi-Family Building
Offered for the first time in nearly six decades, this well-maintained 20-unit walk-up building presents a rare investment opportunity in the heart of Astoria, Queens. Owned and managed by the same family for 58 years, this property combines stability, income strength, and long-term potential.
Property Overview
Four-story, brick multi-family building
20 residential units: 8 two-bedrooms, 8 one-bedrooms, and 4 studios
Consistently occupied with a strong rental history.
Solid mechanics and clean condition – true turn-key management
Lot size: 50X100, 5000 sf, and building size 50X88, (14,000 sf)
Investment Highlights
Prime Astoria Location – Steps to subway and bus lines, shopping, dining, schools, and hospitals
Strong Market Fundamentals – High-demand, supply-constrained neighborhood ensures lasting rental appeal.
Diversified Unit Mix – Attracts a broad tenant base, from professionals to families.
Value-Add Potential – Upside through renovation, modernization, and rent optimization
Stable Income Stream – Long-term tenants and proven management track record
Astoria remains one of New York City’s most vibrant and sought-after neighborhoods, offering investors a blend of community character and urban convenience.
Whether you’re looking to expand your portfolio or enter the multifamily market, this property represents a compelling combination of stability, cash flow, and growth potential.
Income and expense statements, along with the rent roll, are available upon request.

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (PRO FORMA - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $445,764 $31.84
Other Income - -
Vacancy Loss - -
Effective Gross Income $445,764 $31.84
Taxes $77,294 $5.52
Operating Expenses $108,279 $7.73
Total Expenses $185,573 $13.26
Net Operating Income $260,191 $18.59

FINANCIAL SUMMARY (PRO FORMA - 2025)

Gross Rental Income
Annual $445,764
Annual Per SF $31.84
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $445,764
Annual Per SF $31.84
Taxes
Annual $77,294
Annual Per SF $5.52
Operating Expenses
Annual $108,279
Annual Per SF $7.73
Total Expenses
Annual $185,573
Annual Per SF $13.26
Net Operating Income
Annual $260,191
Annual Per SF $18.59

PROPERTY FACTS

Price $4,398,000
Price Per Unit $219,900
Sale Type Investment
Cap Rate 5.92%
Sale Condition 1031 Exchange
Gross Rent Multiplier 12.9
No. Units 20
Property Type Multifamily
Property Subtype Apartment
Apartment Style Mid-Rise
Building Class C
Lot Size 0.11 AC
Building Size 14,000 SF
Average Occupancy 100%
No. Stories 4
Year Built 1928
Zoning R6A - R6 - Medium density residential district

AMENITIES

UNIT AMENITIES

  • Cable Ready
  • Heating
  • Hardwood Floors
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Double Pane Windows

SITE AMENITIES

  • Property Manager on Site
  • Gas Range

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 8 - -
1+1 8 - -
Studios 4 - -
Walk Score®
Walker's Paradise (99)
Transit Score®
Excellent Transit (85)
Bike Score®
Very Bikeable (76)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
00576-0049
Land Assessment
$99,000
Improvements Assessment
$572,400
Total Assessment
$671,400
Annual Taxes
$77,294 ($5.52/SF)
Tax Year
2025
  • Listing ID: 34370775

  • Date on Market: 1/4/2025

  • Last Updated:

  • Address: 3014 29th St, Long Island City, NY 11102

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}