Log In/Sign Up
Your email has been sent.
3024 E Topaz Ln 4 Unit Apartment Building $1,750,000 ($437,500/Unit) 5.24% Cap Rate Fullerton, CA 92831



Investment Highlights
- Located in Strong Fullerton Rental Market
- Highly Desirable Unit Mix: (1) 3 Bed / 2-Bath, (2) 2-Bed / 2-Bath and (1) 2-Bed / 1-Bath
- Separately Metered for Gas & Electricity
- Offered at a 5.24% Cap Rate & 12.92 GRM on Current Income
- Garage Parking: (2) 2-Car Garages & (2) 1-Car Garages
- Convenient Access to the 57 and 91 Freeways and Major North Orange County Employment Centers
Executive Summary
3024 Topaz Lane is a 4-unit apartment property located in the City of Fullerton. Built in1964, the property sits on a 7,841 square foot lot and consists of a desirable unit mix including one three-bedroom, two-bath unit, two two-bedroom, two-bath units, and one two-bedroom, one-bath unit. The property is currently operating at a 5.24% cap rate and 12.92 GRM with stable in-place income. The layout features a traditional courtyard-style configuration with garage parking located at the rear of the property. Utilities are separately metered for gas and electricity, and each unit is equipped with its own individual hot water heater. Additional amenities include an on-site laundry facility and garage parking consisting of two two-car garages and two single-car garages. The property is located near Yorba Linda Boulevard with convenient access to the 57and 91 Freeways. Major employment centers throughout North Orange County, including Anaheim, Brea, and surrounding commercial districts, are located within a short drive of the property.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$135,444
|
$31.50
|
| Other Income |
$4,800
|
$1.12
|
| Vacancy Loss |
$5,418
|
$1.26
|
| Effective Gross Income |
$134,826
|
$31.35
|
| Taxes |
$20,968
|
$4.88
|
| Operating Expenses |
$22,111
|
$5.14
|
| Total Expenses |
$43,079
|
$10.02
|
| Net Operating Income |
$91,747
|
$21.34
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $135,444 |
| Annual Per SF | $31.50 |
| Other Income | |
|---|---|
| Annual | $4,800 |
| Annual Per SF | $1.12 |
| Vacancy Loss | |
|---|---|
| Annual | $5,418 |
| Annual Per SF | $1.26 |
| Effective Gross Income | |
|---|---|
| Annual | $134,826 |
| Annual Per SF | $31.35 |
| Taxes | |
|---|---|
| Annual | $20,968 |
| Annual Per SF | $4.88 |
| Operating Expenses | |
|---|---|
| Annual | $22,111 |
| Annual Per SF | $5.14 |
| Total Expenses | |
|---|---|
| Annual | $43,079 |
| Annual Per SF | $10.02 |
| Net Operating Income | |
|---|---|
| Annual | $91,747 |
| Annual Per SF | $21.34 |
Property Facts
| Price | $1,750,000 | Apartment Style | Low-Rise |
| Price Per Unit | $437,500 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.18 AC |
| Cap Rate | 5.24% | Building Size | 4,337 SF |
| Gross Rent Multiplier | 12.92 | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1964 |
| Property Subtype | Apartment | Parking Ratio | 0.92/1,000 SF |
| Zoning | R3, Fullerton | ||
| Price | $1,750,000 |
| Price Per Unit | $437,500 |
| Sale Type | Investment |
| Cap Rate | 5.24% |
| Gross Rent Multiplier | 12.92 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.18 AC |
| Building Size | 4,337 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1964 |
| Parking Ratio | 0.92/1,000 SF |
| Zoning | R3, Fullerton |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 1 | - | - |
| 2+2 | 2 | - | - |
| 3+2 | 1 | - | - |
1 1
Walk Score®
Very Walkable (79)
Property Taxes
| Parcel Number | 339-222-03 | Total Assessment | $1,399,974 (2025) |
| Land Assessment | $1,241,583 (2025) | Annual Taxes | $20,968 ($4.83/SF) |
| Improvements Assessment | $158,391 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
339-222-03
Land Assessment
$1,241,583 (2025)
Improvements Assessment
$158,391 (2025)
Total Assessment
$1,399,974 (2025)
Annual Taxes
$20,968 ($4.83/SF)
Tax Year
2026
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3024 E Topaz Ln
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
