Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

3024 E Topaz Ln 4 Unit Apartment Building $1,750,000 ($437,500/Unit) 5.24% Cap Rate Fullerton, CA 92831

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • Located in Strong Fullerton Rental Market
  • Highly Desirable Unit Mix: (1) 3 Bed / 2-Bath, (2) 2-Bed / 2-Bath and (1) 2-Bed / 1-Bath
  • Separately Metered for Gas & Electricity
  • Offered at a 5.24% Cap Rate & 12.92 GRM on Current Income
  • Garage Parking: (2) 2-Car Garages & (2) 1-Car Garages
  • Convenient Access to the 57 and 91 Freeways and Major North Orange County Employment Centers

Executive Summary

3024 Topaz Lane is a 4-unit apartment property located in the City of Fullerton. Built in1964, the property sits on a 7,841 square foot lot and consists of a desirable unit mix including one three-bedroom, two-bath unit, two two-bedroom, two-bath units, and one two-bedroom, one-bath unit. The property is currently operating at a 5.24% cap rate and 12.92 GRM with stable in-place income. The layout features a traditional courtyard-style configuration with garage parking located at the rear of the property. Utilities are separately metered for gas and electricity, and each unit is equipped with its own individual hot water heater. Additional amenities include an on-site laundry facility and garage parking consisting of two two-car garages and two single-car garages. The property is located near Yorba Linda Boulevard with convenient access to the 57and 91 Freeways. Major employment centers throughout North Orange County, including Anaheim, Brea, and surrounding commercial districts, are located within a short drive of the property.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $135,444 $31.50
Other Income $4,800 $1.12
Vacancy Loss $5,418 $1.26
Effective Gross Income $134,826 $31.35
Taxes $20,968 $4.88
Operating Expenses $22,111 $5.14
Total Expenses $43,079 $10.02
Net Operating Income $91,747 $21.34

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $135,444
Annual Per SF $31.50
Other Income
Annual $4,800
Annual Per SF $1.12
Vacancy Loss
Annual $5,418
Annual Per SF $1.26
Effective Gross Income
Annual $134,826
Annual Per SF $31.35
Taxes
Annual $20,968
Annual Per SF $4.88
Operating Expenses
Annual $22,111
Annual Per SF $5.14
Total Expenses
Annual $43,079
Annual Per SF $10.02
Net Operating Income
Annual $91,747
Annual Per SF $21.34

Property Facts

Price $1,750,000
Price Per Unit $437,500
Sale Type Investment
Cap Rate 5.24%
Gross Rent Multiplier 12.92
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.18 AC
Building Size 4,337 SF
Average Occupancy 100%
No. Stories 2
Year Built 1964
Parking Ratio 0.92/1,000 SF
Zoning R3, Fullerton

Amenities

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 1 - -
2+2 2 - -
3+2 1 - -
Walk Score®
Very Walkable (79)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Number
339-222-03
Land Assessment
$1,241,583 (2025)
Improvements Assessment
$158,391 (2025)
Total Assessment
$1,399,974 (2025)
Annual Taxes
$20,968 ($4.83/SF)
Tax Year
2026
  • Listing ID: 39680481

  • Date on Market: 3/5/2026

  • Last Updated:

  • Address: 3024 E Topaz Ln, Fullerton, CA 92831

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}