Share This Listing

Message

939 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Fully stabilized income with 15 of 16 units occupied; rent roll supported by executed leases.
  • Eight month-to-month leases allow for flexible rent growth implementation as early as June 2026.
  • Mix of market-rate and Section 8 tenants ensures consistent income and reduced collection risk.
  • Recent capital improvements include repainted entry doors for an updated exterior and washer/dryer units in select units.
  • Stabilized NOI of $85,885 achievable with no additional capital expenditures required.
  • Insurance premium re-shop presents an immediate NOI improvement opportunity.

Executive Summary

Lyndenrod Apartments represents an investment opportunity in a 16-unit garden-style multifamily community located in Muskogee, Oklahoma. This well-maintained property offers a balanced unit mix of ten one-bedroom and six two-bedroom apartments, catering to a diverse tenant base. With current occupancy at 93.8% and 15 of 16 units fully leased, the property provides immediate income stability with documented leases rather than projections.
The property features strong income fundamentals, generating gross annual rent of approximately $131,688 and a pro forma net operating income of $81,865, equating to a 7.8% cap rate. There is an additional income upside through planned June 2026 rent adjustments on eight month-to-month leases, which will further strengthen cash flow without requiring capital improvements. Recent enhancements include repainted entry doors for improved curb appeal and washer/dryer units installed in select apartments, supporting rent premiums.
Residents benefit from proximity to major thoroughfares, employment centers, and local retail amenities within Muskogee, a market offering affordability and steady rental demand. With month-to-month leases providing a new owner immediate flexibility, coupled with opportunities such as insurance cost reviews and stable tenant income, Lyndenrod Apartments is positioned for both current yield and future growth potential.

Property Facts

Price $1,050,000
Price Per Unit $65,625
Sale Type Investment
Cap Rate 7.80%
No. Units 16
Property Type Multifamily
Property Subtype Apartment
Building Class C
Lot Size 0.49 AC
Building Size 11,820 SF
Average Occupancy 94%
No. Stories 2
Year Built/Renovated 1977/2020
Fairly walkable
40/100
Exceptionally drivable
100/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Number
12154
Land Assessment
$11,286
Improvements Assessment
$14,548
Total Assessment
$25,834
  • Listing ID: 40227156

  • Date on Market: 4/21/2026

  • Last Updated:

  • Address: 3028 Arline St, Muskogee, OK 74401

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}