Share This Listing

Message

937 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Ocean Ridge Apartments 3031 NE 21st Ave 7 Unit Apartment Building $1,575,000 ($225,000/Unit) 5.30% Cap Rate Fort Lauderdale, FL 33306

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Significant Value-Add Opportunity in Prime East Fort Lauderdale Location
  • CBS Construction with Central Air Conditioning in All Units
  • Updated Electric Panels, Separate Electric Meters & Water Meters
  • Majority of Units Have Updated Kitchens & Bathrooms, Accordion Storm Shutters
  • Large 0.28 Acre Lot, Private Rear Yards & Interior Courtyard
  • Secure On-Site Laundry Facility & In-Unit Laundry in Two Units

EXECUTIVE SUMMARY

Marcus & Millichap, as exclusive listing agent, is pleased to present Ocean Ridge Apartments, a seven-unit apartment community located in the highly
desirable Coral Ridge neighborhood of Fort Lauderdale, Florida.
Built in 1963, the property consists of a single one-story building constructed of concrete block with painted stucco exterior, situated on 0.28 acres of land
and totaling 4,987 adjusted square feet. The unit mix is comprised of six one-bedroom, one-bathroom apartments and one two-bedroom, two-bathroom
apartment. The property sits on a 12,000 square foot lot and falls within the RMM-25 multifamily zoning district, providing stable long-term residential use
with future redevelopment optionality.
The property has been owned by the same ownership for nearly 15 years and has been well maintained throughout. The roof was replaced approximately
seven years ago and was recently resealed with silicone. Additional improvements include updated electric panels and the installation of a security camera
system. All units are equipped with central air conditioning, ceramic tile flooring, full kitchens, and accordion storm shutters. Five of the seven units have been
renovated, featuring updated kitchens and bathrooms with upgraded cabinetry and granite countertops. Two units at the property are equipped with private
in-unit washers and dryers, while the building offers a shared coin-operated laundry room containing two washers and two dryers for the remaining units,
providing an investor with strong additional income.
Each unit offers private rear yard space, and the building features a private courtyard, creating a desirable atmosphere for tenants. All seven units have
separate electric meters, and five units have separate water meters, reducing operating expense exposure for ownership. Due to long-term tenants, current
rents are approximately 20 percent below market, creating a compelling value-add opportunity through turnover and strategic interior upgrades.
Ocean Ridge Apartments is located east of US-1, just north of Oakland Park Boulevard, in one of Fort Lauderdale’s most sought-after residential neighborhoods.
The property is within close proximity to the Coral Ridge Country Club, Bayview Elementary School, and the Galleria Mall, as well as an abundance of
shops, restaurants, major grocery stores, and everyday services along Federal Highway. The beach is fewer than two miles to the east, and Downtown
Fort Lauderdale and Las Olas Boulevard are easily accessible within a short drive. Interstate 95 and Oakland Park Boulevard provide excellent regional
transportation connectivity.
The surrounding Coral Ridge submarket continues to benefit from consistent rental demand, high barriers to entry, and limited new multifamily delivery. Ocean
Ridge Apartments offers investors the rare opportunity to acquire a well-located asset with immediate rental upside in one of Fort Lauderdale’s premier
coastal neighborhoods.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $137,160 $27.46
Other Income $2,680 $0.54
Vacancy Loss $4,115 $0.82
Effective Gross Income $135,725 $27.17
Taxes $26,196 $5.24
Operating Expenses $26,056 $5.22
Total Expenses $52,252 $10.46
Net Operating Income $83,473 $16.71

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $137,160
Annual Per SF $27.46
Other Income
Annual $2,680
Annual Per SF $0.54
Vacancy Loss
Annual $4,115
Annual Per SF $0.82
Effective Gross Income
Annual $135,725
Annual Per SF $27.17
Taxes
Annual $26,196
Annual Per SF $5.24
Operating Expenses
Annual $26,056
Annual Per SF $5.22
Total Expenses
Annual $52,252
Annual Per SF $10.46
Net Operating Income
Annual $83,473
Annual Per SF $16.71

PROPERTY FACTS

Price $1,575,000
Price Per Unit $225,000
Sale Type Investment
Cap Rate 5.30%
Gross Rent Multiplier 11.48
No. Units 7
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.28 AC
Building Size 4,995 SF
Average Occupancy 100%
No. Stories 1
Year Built/Renovated 1963/2017
Parking Ratio 2.4/1,000 SF
Zoning RMM-25 - Residential, Medium-Density, Multiple-Family with 25 Units per Acre

AMENITIES

SITE AMENITIES

  • Laundry Facilities

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 6 $1,606 695
2+2 1 $1,795 825
Walk Score®
Very Walkable (83)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
49-42-25-01-0110
Land Assessment
$96,000
Improvements Assessment
$1,154,500
Total Assessment
$1,250,500
Annual Taxes
$26,196 ($5.24/SF)
Tax Year
2025
  • Listing ID: 38970034

  • Date on Market: 1/5/2026

  • Last Updated:

  • Address: 3031 NE 21st Ave, Fort Lauderdale, FL 33306

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}