Log In/Sign Up
Your email has been sent.
Ocean Ridge Apartments 3031 NE 21st Ave 7 Unit Apartment Building $1,575,000 ($225,000/Unit) 5.30% Cap Rate Fort Lauderdale, FL 33306



INVESTMENT HIGHLIGHTS
- Significant Value-Add Opportunity in Prime East Fort Lauderdale Location
- CBS Construction with Central Air Conditioning in All Units
- Updated Electric Panels, Separate Electric Meters & Water Meters
- Majority of Units Have Updated Kitchens & Bathrooms, Accordion Storm Shutters
- Large 0.28 Acre Lot, Private Rear Yards & Interior Courtyard
- Secure On-Site Laundry Facility & In-Unit Laundry in Two Units
EXECUTIVE SUMMARY
Marcus & Millichap, as exclusive listing agent, is pleased to present Ocean Ridge Apartments, a seven-unit apartment community located in the highly
desirable Coral Ridge neighborhood of Fort Lauderdale, Florida.
Built in 1963, the property consists of a single one-story building constructed of concrete block with painted stucco exterior, situated on 0.28 acres of land
and totaling 4,987 adjusted square feet. The unit mix is comprised of six one-bedroom, one-bathroom apartments and one two-bedroom, two-bathroom
apartment. The property sits on a 12,000 square foot lot and falls within the RMM-25 multifamily zoning district, providing stable long-term residential use
with future redevelopment optionality.
The property has been owned by the same ownership for nearly 15 years and has been well maintained throughout. The roof was replaced approximately
seven years ago and was recently resealed with silicone. Additional improvements include updated electric panels and the installation of a security camera
system. All units are equipped with central air conditioning, ceramic tile flooring, full kitchens, and accordion storm shutters. Five of the seven units have been
renovated, featuring updated kitchens and bathrooms with upgraded cabinetry and granite countertops. Two units at the property are equipped with private
in-unit washers and dryers, while the building offers a shared coin-operated laundry room containing two washers and two dryers for the remaining units,
providing an investor with strong additional income.
Each unit offers private rear yard space, and the building features a private courtyard, creating a desirable atmosphere for tenants. All seven units have
separate electric meters, and five units have separate water meters, reducing operating expense exposure for ownership. Due to long-term tenants, current
rents are approximately 20 percent below market, creating a compelling value-add opportunity through turnover and strategic interior upgrades.
Ocean Ridge Apartments is located east of US-1, just north of Oakland Park Boulevard, in one of Fort Lauderdale’s most sought-after residential neighborhoods.
The property is within close proximity to the Coral Ridge Country Club, Bayview Elementary School, and the Galleria Mall, as well as an abundance of
shops, restaurants, major grocery stores, and everyday services along Federal Highway. The beach is fewer than two miles to the east, and Downtown
Fort Lauderdale and Las Olas Boulevard are easily accessible within a short drive. Interstate 95 and Oakland Park Boulevard provide excellent regional
transportation connectivity.
The surrounding Coral Ridge submarket continues to benefit from consistent rental demand, high barriers to entry, and limited new multifamily delivery. Ocean
Ridge Apartments offers investors the rare opportunity to acquire a well-located asset with immediate rental upside in one of Fort Lauderdale’s premier
coastal neighborhoods.
desirable Coral Ridge neighborhood of Fort Lauderdale, Florida.
Built in 1963, the property consists of a single one-story building constructed of concrete block with painted stucco exterior, situated on 0.28 acres of land
and totaling 4,987 adjusted square feet. The unit mix is comprised of six one-bedroom, one-bathroom apartments and one two-bedroom, two-bathroom
apartment. The property sits on a 12,000 square foot lot and falls within the RMM-25 multifamily zoning district, providing stable long-term residential use
with future redevelopment optionality.
The property has been owned by the same ownership for nearly 15 years and has been well maintained throughout. The roof was replaced approximately
seven years ago and was recently resealed with silicone. Additional improvements include updated electric panels and the installation of a security camera
system. All units are equipped with central air conditioning, ceramic tile flooring, full kitchens, and accordion storm shutters. Five of the seven units have been
renovated, featuring updated kitchens and bathrooms with upgraded cabinetry and granite countertops. Two units at the property are equipped with private
in-unit washers and dryers, while the building offers a shared coin-operated laundry room containing two washers and two dryers for the remaining units,
providing an investor with strong additional income.
Each unit offers private rear yard space, and the building features a private courtyard, creating a desirable atmosphere for tenants. All seven units have
separate electric meters, and five units have separate water meters, reducing operating expense exposure for ownership. Due to long-term tenants, current
rents are approximately 20 percent below market, creating a compelling value-add opportunity through turnover and strategic interior upgrades.
Ocean Ridge Apartments is located east of US-1, just north of Oakland Park Boulevard, in one of Fort Lauderdale’s most sought-after residential neighborhoods.
The property is within close proximity to the Coral Ridge Country Club, Bayview Elementary School, and the Galleria Mall, as well as an abundance of
shops, restaurants, major grocery stores, and everyday services along Federal Highway. The beach is fewer than two miles to the east, and Downtown
Fort Lauderdale and Las Olas Boulevard are easily accessible within a short drive. Interstate 95 and Oakland Park Boulevard provide excellent regional
transportation connectivity.
The surrounding Coral Ridge submarket continues to benefit from consistent rental demand, high barriers to entry, and limited new multifamily delivery. Ocean
Ridge Apartments offers investors the rare opportunity to acquire a well-located asset with immediate rental upside in one of Fort Lauderdale’s premier
coastal neighborhoods.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$137,160
|
$27.46
|
| Other Income |
$2,680
|
$0.54
|
| Vacancy Loss |
$4,115
|
$0.82
|
| Effective Gross Income |
$135,725
|
$27.17
|
| Taxes |
$26,196
|
$5.24
|
| Operating Expenses |
$26,056
|
$5.22
|
| Total Expenses |
$52,252
|
$10.46
|
| Net Operating Income |
$83,473
|
$16.71
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $137,160 |
| Annual Per SF | $27.46 |
| Other Income | |
|---|---|
| Annual | $2,680 |
| Annual Per SF | $0.54 |
| Vacancy Loss | |
|---|---|
| Annual | $4,115 |
| Annual Per SF | $0.82 |
| Effective Gross Income | |
|---|---|
| Annual | $135,725 |
| Annual Per SF | $27.17 |
| Taxes | |
|---|---|
| Annual | $26,196 |
| Annual Per SF | $5.24 |
| Operating Expenses | |
|---|---|
| Annual | $26,056 |
| Annual Per SF | $5.22 |
| Total Expenses | |
|---|---|
| Annual | $52,252 |
| Annual Per SF | $10.46 |
| Net Operating Income | |
|---|---|
| Annual | $83,473 |
| Annual Per SF | $16.71 |
PROPERTY FACTS
| Price | $1,575,000 | Apartment Style | Low-Rise |
| Price Per Unit | $225,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.28 AC |
| Cap Rate | 5.30% | Building Size | 4,995 SF |
| Gross Rent Multiplier | 11.48 | Average Occupancy | 100% |
| No. Units | 7 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1963/2017 |
| Property Subtype | Apartment | Parking Ratio | 2.4/1,000 SF |
| Zoning | RMM-25 - Residential, Medium-Density, Multiple-Family with 25 Units per Acre | ||
| Price | $1,575,000 |
| Price Per Unit | $225,000 |
| Sale Type | Investment |
| Cap Rate | 5.30% |
| Gross Rent Multiplier | 11.48 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.28 AC |
| Building Size | 4,995 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1963/2017 |
| Parking Ratio | 2.4/1,000 SF |
| Zoning | RMM-25 - Residential, Medium-Density, Multiple-Family with 25 Units per Acre |
AMENITIES
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 6 | $1,606 | 695 |
| 2+2 | 1 | $1,795 | 825 |
1 1
Walk Score®
Very Walkable (83)
PROPERTY TAXES
| Parcel Number | 49-42-25-01-0110 | Total Assessment | $1,250,500 |
| Land Assessment | $96,000 | Annual Taxes | $26,196 ($5.24/SF) |
| Improvements Assessment | $1,154,500 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
49-42-25-01-0110
Land Assessment
$96,000
Improvements Assessment
$1,154,500
Total Assessment
$1,250,500
Annual Taxes
$26,196 ($5.24/SF)
Tax Year
2025
1 of 44
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Ocean Ridge Apartments | 3031 NE 21st Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
