Log In/Sign Up
Your email has been sent.
Brattain House 305 S Main St 3,255 SF Office Building Davidson, NC 28036 $1,875,000 ($576.04/SF) 6% Cap Rate
Investment Highlights
- Located On Main St. Highly visible. Convenient to restaurants, farmers market, and coffee shops
Executive Summary
Recently remodeled. Anticipated completion date 3/31/2026.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
Sale Type
Investment or Owner User
Property Type
Building Size
3,255 SF
Building Class
B
Year Built/Renovated
1883/2026
Price
$1,875,000
Price Per SF
$576.04
Cap Rate
6%
NOI
$112,500
Tenancy
Single
Building Height
2 Stories
Typical Floor Size
1,769 SF
Building FAR
0.23
Lot Size
0.32 AC
Zoning
C - Parcel zoned Office, Retail and Restaurant.
Parking
9 Spaces (2.76 Spaces per 1,000 SF Leased)
Amenities
- Signage
- Wheelchair Accessible
1 1
Walk Score®
Very Walkable (70)
Property Taxes
| Parcel Number | 007-018-15 | Total Assessment | $502,500 (2024) |
| Land Assessment | $502,500 (2024) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $0 (2024) | Tax Year | 2026 |
Property Taxes
Parcel Number
007-018-15
Land Assessment
$502,500 (2024)
Improvements Assessment
$0 (2024)
Total Assessment
$502,500 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Johnstone Development
Brattain House | 305 S Main St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.