Log In/Sign Up
Your email has been sent.
Royal Terrace 306 Martha St 120 Unit Apartment Building $9,250,000 ($77,083/Unit) 7.62% Cap Rate Euless, TX 76040
INVESTMENT HIGHLIGHTS
- 7.62% cap rate and 10% cash-on-cash return offer strong investor yield
- $1.5M in upgrades minimize capital exposure and enhance tenant retention
- Complete RUBS conversion to lower expenses and grow NOI
EXECUTIVE SUMMARY
Marcus & Millichap is pleased to present the exclusive listing of Royal Terrace, a 120-unit apartment community located in Euless, Texas. Built in 1964, the property offers investors a compelling combination of yield and upside, featuring a ~7.20% tax-adjusted cap rate, 10% cash-on-cash return, and 24% leveraged IRR. New ownership can complete the RUBS conversion to further reduce expenses while benefiting from over $1.5 million in recent capital improvements. Situated in the heart of the Mid-Cities, Royal Terrace enjoys exceptional connectivity to DFW Airport, major employers, and regional retail destinations, supporting long-term demand and sustained rent growth.
DATA ROOM Click Here to Access
PROPERTY FACTS
| Price | $9,250,000 | Building Class | C |
| Price Per Unit | $77,083 | Lot Size | 2.56 AC |
| Sale Type | Investment | Building Size | 78,716 SF |
| Cap Rate | 7.62% | Average Occupancy | 77% |
| No. Units | 120 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1964/2005 |
| Property Subtype | Apartment | Parking Ratio | 2.22/1,000 SF |
| Apartment Style | Garden | ||
| Zoning | R-1 | ||
| Price | $9,250,000 |
| Price Per Unit | $77,083 |
| Sale Type | Investment |
| Cap Rate | 7.62% |
| No. Units | 120 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 2.56 AC |
| Building Size | 78,716 SF |
| Average Occupancy | 77% |
| No. Stories | 2 |
| Year Built/Renovated | 1964/2005 |
| Parking Ratio | 2.22/1,000 SF |
| Zoning | R-1 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Cable Ready
- Dishwasher
- Disposal
- Heating
- Ceiling Fans
- High Speed Internet Access
- Refrigerator
- Satellite TV
- Range
- Views
- Wheelchair Accessible (Rooms)
SITE AMENITIES
- Courtyard
- Laundry Facilities
- Picnic Area
- Property Manager on Site
- Tennis Court
- Grill
- Laundry Service
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 88 | - | 525 - 745 |
| 2+2 | 32 | - | 982 |
1 1
PROPERTY TAXES
| Parcel Number | 04653491 | Improvements Assessment | $7,996,640 |
| Land Assessment | $167,222 | Total Assessment | $8,163,862 |
PROPERTY TAXES
Parcel Number
04653491
Land Assessment
$167,222
Improvements Assessment
$7,996,640
Total Assessment
$8,163,862
1 of 8
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Royal Terrace | 306 Martha St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.