Log In/Sign Up
Your email has been sent.
Bulk Townhomes Operating as Apartments 307 Sycamore Rd 18 Unit Apartment Building $9,250,000 ($513,889/Unit) 5.03% Cap Rate San Ysidro, CA 92173



Investment Highlights
- Spacious three- and four-bedroom layouts ranging from ±1,680 to ±1,745 SF
- Operating as an Apartment Building
- Direct-entry, two-car garages included with every unit
- Condo-mapped ownership structure provides investors with enhanced future exit flexibility
- Quartz countertops, stainless steel appliances, and contemporary interiors
- Adjacent 1 AC parcel Available For Sale - Approved 24 Unit Townhome Development
Executive Summary
The Bove Investment Team is pleased to present Raintree Terrace, an 18-unit residential community located at 307 Sycamore Road in San Ysidro, California. Built in 2016 as individually designed condominium-style townhomes, the property is currently operated as a single apartment complex. The unit mix consists entirely of spacious three- and four-bedroom residences averaging approximately 1,700 square feet, providing a larger and more functional rental product than most competing apartments in the South Bay market.
Raintree Terrace offers modern construction, strong in-place cash flow, limited near-term capital needs, and additional rental upside. The property is exempt from California AB 1482 rent control and the City of San Diego Tenant Protection Ordinance through 2031 under the new-construction exemption, providing ownership with greater flexibility to increase rents and manage operations.
Situated on approximately 0.98 acres, the gated community features direct-entry two-car garages, private balconies and patios, full-size washers and dryers, quartz countertops, stainless steel appliances, central air conditioning, and open-concept floor plans. The property also provides convenient access to Interstate 5, Interstate 805, SR-905, the San Ysidro Port of Entry, and major employment centers throughout South San Diego County.
The adjacent parcel is also available for sale separately or together with Raintree Terrace. The approximately one-acre site has approvals for 24 additional townhome-style units, creating an opportunity to expand the existing community, develop a complementary second phase, or acquire both properties as a larger residential investment.
Raintree Terrace offers modern construction, strong in-place cash flow, limited near-term capital needs, and additional rental upside. The property is exempt from California AB 1482 rent control and the City of San Diego Tenant Protection Ordinance through 2031 under the new-construction exemption, providing ownership with greater flexibility to increase rents and manage operations.
Situated on approximately 0.98 acres, the gated community features direct-entry two-car garages, private balconies and patios, full-size washers and dryers, quartz countertops, stainless steel appliances, central air conditioning, and open-concept floor plans. The property also provides convenient access to Interstate 5, Interstate 805, SR-905, the San Ysidro Port of Entry, and major employment centers throughout South San Diego County.
The adjacent parcel is also available for sale separately or together with Raintree Terrace. The approximately one-acre site has approvals for 24 additional townhome-style units, creating an opportunity to expand the existing community, develop a complementary second phase, or acquire both properties as a larger residential investment.
Property Facts
| Price | $9,250,000 | Apartment Style | Townhome |
| Price Per Unit | $513,889 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.98 AC |
| Cap Rate | 5.03% | Building Size | 31,020 SF |
| Gross Rent Multiplier | 13.11 | No. Stories | 3 |
| No. Units | 18 | Year Built | 2016 |
| Property Type | Multifamily | Parking Ratio | 0.58/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | RM-1-1 | ||
| Price | $9,250,000 |
| Price Per Unit | $513,889 |
| Sale Type | Investment |
| Cap Rate | 5.03% |
| Gross Rent Multiplier | 13.11 |
| No. Units | 18 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | B |
| Lot Size | 0.98 AC |
| Building Size | 31,020 SF |
| No. Stories | 3 |
| Year Built | 2016 |
| Parking Ratio | 0.58/1,000 SF |
| Zoning | RM-1-1 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Washer/Dryer
- Kitchen
- Stainless Steel Appliances
- Walk-In Closets
- Carpet
- Patio
- Vinyl Flooring
Site Amenities
- Fenced Lot
- Picnic Area
- Gated
- Grill
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+3 | 6 | - | 1,680 |
| 4+3 | 12 | - | 1,745 |
1 1
Fairly walkable
50/100
Very drivable
80/100
Some public transit
40/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 666-150-08 | Improvements Assessment | $4,261,947 |
| Land Assessment | $307,852 | Total Assessment | $4,569,799 |
Property Taxes
Parcel Number
666-150-08
Land Assessment
$307,852
Improvements Assessment
$4,261,947
Total Assessment
$4,569,799
1 of 27
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
