Share This Listing

Message

958 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

3070 Brighton 1st St 4 Unit Apartment Building $1,999,000 ($499,750/Unit) 7.53% Cap Rate Brooklyn, NY 11235

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • OWNER OCCUPIED
  • INVESTMENT PROPERTY

EXECUTIVE SUMMARY

Storefront with 3 apartments above.
INVESMENT OPPORTUNITY OR OWN USE
Retail space on ground floor mezzanine (rent $3,350/mo) / 2nd floor apartment (rent $2,200) / 3rd floor apartment (rent $2,100) / 4th floor apartment (rent $2,150) + AVAILABLE SPACE POTENTIONAL $5,000/mo
Rent Roll: $177,600 (POTENTIONAL)
Expenses: $27,000
NOI $150,600 (POTENTIONAL)

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $1,999,000
Price Per Unit $499,750
Sale Type Investment
Cap Rate 7.53%
Sale Conditions
1031 Exchange
  • Lease Option
No. Units 4
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront
  • General Retail Storefront Retail/Residential
  • Office Office Residential
Building Class C
Lot Size 0.05 AC
Building Size 8,620 SF
No. Stories 5
Year Built 2006
Opportunity Zone Yes
Zoning R6 - medium-density residential zoning district
Walk Score®
Walker's Paradise (96)
Transit Score®
Rider's Paradise (98)
Bike Score®
Very Bikeable (71)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
08669-1201
Land Assessment
$16,957 (2025)
Improvements Assessment
$227,843 (2025)
Total Assessment
$244,800 (2025)
  • Listing ID: 26279517

  • Date on Market: 7/28/2022

  • Last Updated:

  • Address: 3070 Brighton 1st St, Brooklyn, NY 11235

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}