Log In/Sign Up
Your email has been sent.
Ashbrook Court Apartments 3114 Ashbrook Ct 8 Unit Apartment Building $1,299,950 ($162,494/Unit) 6.70% Cap Rate Oakland, CA 94601
INVESTMENT HIGHLIGHTS
- Walking Distance to Public Transportation
- 100% occupied
- Remodeled Units
EXECUTIVE SUMMARY
8 unit multifamily with recent improvements. 100% occupied. 5 single garages with washer and dryer room.
FINANCIAL SUMMARY (PRO FORMA - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$93,891
|
$22.47
|
FINANCIAL SUMMARY (PRO FORMA - 2024)
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $93,891 |
| Annual Per SF | $22.47 |
PROPERTY FACTS
| Price | $1,299,950 | Building Class | C |
| Price Per Unit | $162,494 | Lot Size | 0.12 AC |
| Sale Type | Investment | Building Size | 4,178 SF |
| Cap Rate | 6.70% | Average Occupancy | 100% |
| No. Units | 8 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1952 |
| Property Subtype | Apartment | Parking Ratio | 1.2/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | RM-4 - Mixed Housing Type Residential | ||
| Price | $1,299,950 |
| Price Per Unit | $162,494 |
| Sale Type | Investment |
| Cap Rate | 6.70% |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.12 AC |
| Building Size | 4,178 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1952 |
| Parking Ratio | 1.2/1,000 SF |
| Zoning | RM-4 - Mixed Housing Type Residential |
AMENITIES
UNIT AMENITIES
- Air Conditioning
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 7 | - | - |
| 2+1 | 1 | - | - |
1 1
Walk Score®
Very Walkable (88)
Bike Score®
Very Bikeable (70)
PROPERTY TAXES
| Parcel Number | 026-0766-005-01 | Improvements Assessment | $818,035 (2025) |
| Land Assessment | $546,815 (2025) | Total Assessment | $1,364,850 (2025) |
PROPERTY TAXES
Parcel Number
026-0766-005-01
Land Assessment
$546,815 (2025)
Improvements Assessment
$818,035 (2025)
Total Assessment
$1,364,850 (2025)
1 of 11
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Ashbrook Court Apartments | 3114 Ashbrook Ct
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.