Log In/Sign Up
Your email has been sent.
Executive Summary
Constructed in 1979, this four-unit multifamily property represents a core investment opportunity in Everett, WA, offered at $1,350,000. The asset provides investors with a
stabilized, income-producing property from day one, delivering an in-place capitalization rate of 6.89% based on a current Net Operating Income of $92,981. Situated on a 6,098 square foot lot, the building contains 3,400 net rentable square feet and generates immediate cash flow, while preserving the option to capture future upside through strategic market rent adjustments as the surrounding market continues to grow.
The property features a highly efficient and uniform unit mix consisting entirely of 2-bedroom/1-bathroom floor plans, each measuring 850 square feet. This standardized layout
appeals to a wide range of renters and streamlines ongoing management and maintenance. All units are equipped with forced air heating systems and benefit from on-site laundry facilities. The building's infrastructure includes durable copper and ABS plumbing systems, General Electric electrical panels, and a four-year-old roof, significantly reducing near-term capital expenditure risk and ensuring low ongoing maintenance for the incoming investor. Site-level amenities further strengthen the property’s appeal, highlighted by an exceptionally high parking ratio of 2.5 spaces per unit. The site offers 10 total parking spots, providing significant convenience and tenant retention value. As a stabilized asset with well-maintained infrastructure and uniform layouts, this property is ideally suited for investors seeking a reliable, income-producing Core asset with multiple avenues for value creation—hold as a steady cash-flowing rental, gradually mark rents to market, or execute light renovations over time to further maximize returns.
stabilized, income-producing property from day one, delivering an in-place capitalization rate of 6.89% based on a current Net Operating Income of $92,981. Situated on a 6,098 square foot lot, the building contains 3,400 net rentable square feet and generates immediate cash flow, while preserving the option to capture future upside through strategic market rent adjustments as the surrounding market continues to grow.
The property features a highly efficient and uniform unit mix consisting entirely of 2-bedroom/1-bathroom floor plans, each measuring 850 square feet. This standardized layout
appeals to a wide range of renters and streamlines ongoing management and maintenance. All units are equipped with forced air heating systems and benefit from on-site laundry facilities. The building's infrastructure includes durable copper and ABS plumbing systems, General Electric electrical panels, and a four-year-old roof, significantly reducing near-term capital expenditure risk and ensuring low ongoing maintenance for the incoming investor. Site-level amenities further strengthen the property’s appeal, highlighted by an exceptionally high parking ratio of 2.5 spaces per unit. The site offers 10 total parking spots, providing significant convenience and tenant retention value. As a stabilized asset with well-maintained infrastructure and uniform layouts, this property is ideally suited for investors seeking a reliable, income-producing Core asset with multiple avenues for value creation—hold as a steady cash-flowing rental, gradually mark rents to market, or execute light renovations over time to further maximize returns.
Property Facts
| Price | $1,350,000 | Building Class | C |
| Price Per Unit | $337,500 | Lot Size | 0.14 AC |
| Sale Type | Investment | Building Size | 3,400 SF |
| Cap Rate | 6.89% | Average Occupancy | 98% |
| Gross Rent Multiplier | 12.04 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1979 |
| Property Type | Multifamily | Parking Ratio | 2.35/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | R4, Everett | ||
| Price | $1,350,000 |
| Price Per Unit | $337,500 |
| Sale Type | Investment |
| Cap Rate | 6.89% |
| Gross Rent Multiplier | 12.04 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.14 AC |
| Building Size | 3,400 SF |
| Average Occupancy | 98% |
| No. Stories | 2 |
| Year Built | 1979 |
| Parking Ratio | 2.35/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R4, Everett |
Amenities
Unit Amenities
- Balcony
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | - | 800 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 005563-405-031-00 | Improvements Assessment | $575,100 |
| Land Assessment | $294,400 | Total Assessment | $869,500 |
Property Taxes
Parcel Number
005563-405-031-00
Land Assessment
$294,400
Improvements Assessment
$575,100
Total Assessment
$869,500
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
3116 18th St



