Share This Listing

Message

929 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Desirable Corner Lot
  • Highly Desirable Rental Location
  • Porches & Yard
  • Loads of Old World Charm
  • Hardwood Floors
  • Walk Score - 95, Bike Score - 98

Executive Summary

Nestled in the heart of the Sunnyside neighborhood, this well-cared-for corner-lot Tri-plex offers a rare blend of historic charm and everyday functionality. Built in 1903, this property showcases original character throughout, from its timeless architectural details to its warm, inviting atmosphere. Each unit is filled with natural light and features a practical, livable layout that maximizes comfort and usability. Residents enjoy access to shared laundry and additional storage in the basement, adding convenience to daily living.
Outside, two welcoming porches and backyard provide ideal spaces to relax or entertain, while the corner lot enhances both privacy and curb appeal. Ample street parking is available.
Located just moments from the vibrant SE Hawthorne and SE Belmont corridors, this property offers unbeatable proximity to local shops, dining, and entertainment. Commuting is a breeze with easy access to downtown, Portland State University (PSU), Oregon Health & Science University (OHSU), and nearby transit options.
A unique opportunity to own a piece of Sunnyside’s history in one of Portland’s most desirable neighborhoods.

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $53,940 $24.97
Other Income - -
Vacancy Loss $1,618 $0.75
Effective Gross Income $52,322 $24.22
Taxes $9,168 $4.24
Operating Expenses $9,202 $4.26
Total Expenses $18,370 $8.50
Net Operating Income $33,952 $15.72

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $53,940
Annual Per SF $24.97
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $1,618
Annual Per SF $0.75
Effective Gross Income
Annual $52,322
Annual Per SF $24.22
Taxes
Annual $9,168
Annual Per SF $4.24
Operating Expenses
Annual $9,202
Annual Per SF $4.26
Total Expenses
Annual $18,370
Annual Per SF $8.50
Net Operating Income
Annual $33,952
Annual Per SF $15.72

Property Facts

Price $645,000
Price Per Unit $215,000
Sale Type Investment
Cap Rate 5.26%
Gross Rent Multiplier 11.96
No. Units 3
Property Type Multifamily
Building Size 2,160 SF
Average Occupancy 100%
No. Stories 2
Year Built 1903
Zoning R2.5

Amenities

Site Amenities

  • Laundry Facilities
  • Trash Pickup - Curbside
  • Storage Space
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 2 $1,743 716 - 758
Exceptionally walkable
100/100
Fairly drivable
40/100
Good public transit
60/100
Very bikeable
80/100
  • Listing ID: 40422125

  • Date on Market: 5/6/2026

  • Last Updated:

  • Address: 3118 SE Yamhill St, Portland, OR 97214

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}