Log In/Sign Up
Your email has been sent.
Harbor View Apartments 313-319 2nd Ave 16 Unit Apartment Building $1,580,000 ($98,750/Unit) 6.51% Cap Rate Quantico, VA 22134



INVESTMENT HIGHLIGHTS
- 16-Unit Multifamily Asset | ±8,000 SF
- In-Place NOI: ~$102,811 annually
- Recent capital improvements including HVAC, furnace, water heater replacements & interior refinishing ? Reduced short-term capital exposure
- Attractive Basis & Yield: Priced $1.58M ? $197.50/SF | $93,750– $98,750 per door - 6.5% Cap rate
- 10 of 16 HVAC units replaced within past 3 years
- Tenant-paid electric & gas | Water included in rent
EXECUTIVE SUMMARY
Harbor View Apartments is a 16-unit multifamily asset consisting of two eight-unit buildings, ideally located steps from Marine Corps Base Quantico—one of the most stable rental demand drivers in the region. The property totals approximately 8,000 SF, offering investors predictable cash flow supported by military/government tenancy, consistent occupancy, and measurable expense efficiency.
Operations are streamlined with tenant-paid electric and gas while ownership covers water, minimizing utility exposure and improving expense control. Ownership has also made ongoing system upgrades including multiple HVAC replacements, furnace and water heater installations, and interior turnover improvements, supporting reduced near-term capex needs and smoother asset management for the next owner.
With an in-place NOI of ±$102,811, Harbor View provides a strong entry yield at the asking basis, with runway for value creation through unit modernization and incremental rent growth. This acquisition presents an opportunity to step into a well-maintained, cash-flowing asset in a supply-constrained market with sticky tenant demand and minimal new rental product delivery in the immediate area.
Operations are streamlined with tenant-paid electric and gas while ownership covers water, minimizing utility exposure and improving expense control. Ownership has also made ongoing system upgrades including multiple HVAC replacements, furnace and water heater installations, and interior turnover improvements, supporting reduced near-term capex needs and smoother asset management for the next owner.
With an in-place NOI of ±$102,811, Harbor View provides a strong entry yield at the asking basis, with runway for value creation through unit modernization and incremental rent growth. This acquisition presents an opportunity to step into a well-maintained, cash-flowing asset in a supply-constrained market with sticky tenant demand and minimal new rental product delivery in the immediate area.
PROPERTY FACTS
| Price | $1,580,000 | Apartment Style | Low-Rise |
| Price Per Unit | $98,750 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.39 AC |
| Cap Rate | 6.51% | Building Size | 10,500 SF |
| No. Units | 16 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1945 |
| Property Subtype | Apartment | ||
| Zoning | T1 | ||
| Price | $1,580,000 |
| Price Per Unit | $98,750 |
| Sale Type | Investment |
| Cap Rate | 6.51% |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.39 AC |
| Building Size | 10,500 SF |
| No. Stories | 2 |
| Year Built | 1945 |
| Zoning | T1 |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 16 | - | 500 |
1 1
PROPERTY TAXES
| Parcel Numbers | Improvements Assessment | $0 | |
| Land Assessment | $115,000 | Total Assessment | $115,000 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$115,000
Improvements Assessment
$0
Total Assessment
$115,000
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Harbor View Apartments | 313-319 2nd Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
