Share This Listing

Message

955 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

3162 Buena Vista Ter SE 6 Unit Apartment Building $825,000 ($137,500/Unit) 8.02% Cap Rate Washington, DC 20020

Save this listing!

Favorite this listing to get notified of price updates, new media and more

EXECUTIVE SUMMARY

This detached, self-contained six-unit multifamily building, comprised of six 3BR/1BA apartments, presents a compelling opportunity for both seasoned and first-time investors. The property offers a strong 8% cap rate, delivering immediate and reliable cash flow, with one vacant unit providing a built-in opportunity for lease-up, rental upside, or renovation to further enhance returns. Operations are supported by an on-site property manager, ensuring efficient day-to-day management.
Ideally situated near major retail hubs including Good Hope Marketplace and Skyland Town Center, residents enjoy convenient access to shopping, dining, and essential services. The property is also close to outdoor amenities such as Fort Circle and Oxon Cove, offering a desirable balance of urban convenience and green space.
Public transportation is easily accessible with nearby Metro stations and multiple bus routes, enhancing tenant appeal and long-term occupancy stability. Located within a rapidly developing corridor, this asset offers both current income and meaningful value-add and appreciation potential.
A rare opportunity to acquire a stabilized multifamily asset with upside in a growing market—don’t miss this one.

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $825,000
Price Per Unit $137,500
Sale Type Investment
Cap Rate 8.02%
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.18 AC
Building Size 16,380 SF
Average Occupancy 66%
No. Stories 3
Year Built 1944
Parking Ratio 0.3/1,000 SF
Zoning 021

AMENITIES

UNIT AMENITIES

  • Heating

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+1 6 $2,400 -
Transit Score®
Excellent Transit (74)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5722-0054
Land Assessment
$313,920
Improvements Assessment
$302,880
Total Assessment
$616,800
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 39236279

  • Date on Market: 1/28/2026

  • Last Updated:

  • Address: 3162 Buena Vista Ter SE, Washington, DC 20020

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}