Share This Listing

Message

937 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

NEW CONSTRUCTION / 421-A 3162 Villa Ave 66 Unit Apartment Building $25,000,000 ($378,788/Unit) 10% Cap Rate Bronx, NY 10468

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • New Construction
  • Walk to the Subway Station (#4 Train), Metro North Train Station and Bus service
  • Rooftop Recreation space and 2 garage parking spots

EXECUTIVE SUMMARY

NEW CONSTRUCTION in a Fantastic North Bronx location!
Walk to the Subway Station (#4 Train), Metro North Train Station and Bus service!
421-A / Augmented City FHEPs program (Ownership is in the early phases of lease up under the current program)
66 Units including 16 Studio Units / 15 One Bedroom Units / 35 Two Bedroom Units
Projected NOI: ±$2,500,000 (Projected Rent Roll & Projected Expenses upon request) *Assuming 100% of the units are rented under the current “Augmented City FHEPS” Program
Building Square Footage: ±49,000 SF
Lot Square Footage: 7,500 SF (75 x 100)
Elevator to all floors
Balconies 3rd Floor - 8th Floor (Front & Rear Units)
Balconies 9th Floor – 11th Floor (Rear Units Only)
Private Terrace 9th Floor Only

PROPERTY FACTS

Price $25,000,000
Price Per Unit $378,788
Sale Type Investment
Cap Rate 10%
No. Units 66
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
  • Office Office Residential
  • Multifamily Dormitory
Apartment Style Mid-Rise
Building Class B
Lot Size 0.17 AC
Construction Status Under Construction
Building Size 52,400 SF
No. Stories 11
Year Built 2026
Parking Ratio 0.04/1,000 SF
Zoning R8 - permits high-density residential development, primarily for multifamily apartment buildings

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Microwave
  • Tile Floors
  • Kitchen
  • Refrigerator
  • Oven
  • Stainless Steel Appliances
  • Range
  • Tub/Shower
  • Freezer
  • Vinyl Flooring

SITE AMENITIES

  • 24 Hour Access
  • Controlled Access
  • Laundry Facilities
  • Tenant Controlled HVAC
  • Storage Space
  • Bicycle Storage
  • Elevator
  • Online Services
  • Public Transportation
  • Private Bathroom
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 15 - 438
2+1 35 - 758
Studios 16 - 356
Walk Score®
Walker's Paradise (90)
Transit Score®
Rider's Paradise (100)
Bike Score®
Very Bikeable (74)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
03311-0029
Land Assessment
$262,404
Improvements Assessment
$2,760,300
Total Assessment
$3,022,704
  • Listing ID: 35877075

  • Date on Market: 5/15/2025

  • Last Updated:

  • Address: 3162 Villa Ave, Bronx, NY 10468

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}