Log In/Sign Up
Your email has been sent.
Edmonds Triplex 318 3rd Ave S 3 Unit Apartment Building $1,300,000 ($433,333/Unit) 4.47% Cap Rate Edmonds, WA 98020



Investment Highlights
- Excellent Edmonds Bowl location
- Value add opportunity
- Views from upper units
- Seller Financing available
- Future development potential
- Adjacent 5 unit also for sale
Executive Summary
Edmonds Bowl Triplex is being offered for the first time in over 45 years, presenting a rare opportunity to acquire a well-located asset in one of Edmonds’ most desirable neighborhoods. Seller financing is available for qualified buyers with flexible terms—please reach out for details. Ideally positioned in the heart of Downtown Edmonds, just blocks from Main Street and the waterfront, this property offers exceptional walkability and long-term tenant appeal. Upper-level units feature attractive water, mountain, and territorial views, further enhancing desirability. The property showcases classic mid-century architecture centered around a private courtyard, creating a unique and inviting atmosphere for residents. Additional amenities include common laundry, storage, five off-street parking stalls, and a spacious two-car garage. This is a compelling value-add opportunity with clear upside through interior upgrades and operational improvements. With an irreplaceable location, strong existing fundamentals, and multiple paths to increased income, this offering is ideal for investors seeking stability, upside, and long-term appreciation.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$58,132
|
$16.22
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $58,132 |
| Annual Per SF | $16.22 |
Property Facts Under Contract
| Price | $1,300,000 | Apartment Style | Low-Rise |
| Price Per Unit | $433,333 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.20 AC |
| Cap Rate | 4.47% | Building Size | 3,584 SF |
| Gross Rent Multiplier | 15.9 | No. Stories | 2 |
| No. Units | 3 | Year Built | 1962 |
| Property Type | Multifamily | Parking Ratio | 1.67/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | RM1.5 - Residential | ||
| Price | $1,300,000 |
| Price Per Unit | $433,333 |
| Sale Type | Investment |
| Cap Rate | 4.47% |
| Gross Rent Multiplier | 15.9 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.20 AC |
| Building Size | 3,584 SF |
| No. Stories | 2 |
| Year Built | 1962 |
| Parking Ratio | 1.67/1,000 SF |
| Zoning | RM1.5 - Residential |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 2 | $1,775 | 972 - 1,032 |
| 2+1.5 | 1 | $2,300 | 1,580 |
1 1
Fairly walkable
50/100
Moderately drivable
70/100
Some public transit
50/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 005304-000-006-00 | Improvements Assessment | $457,200 (2026) |
| Land Assessment | $854,400 (2026) | Total Assessment | $1,311,600 (2026) |
Property Taxes
Parcel Number
005304-000-006-00
Land Assessment
$854,400 (2026)
Improvements Assessment
$457,200 (2026)
Total Assessment
$1,311,600 (2026)
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
