Log In/Sign Up
Your email has been sent.
?? 318 Harding St, Danville, KY 40422 MFH 318 Harding St 5 Unit Apartment Building $305,000 ($61,000/Unit) 10% Cap Rate Danville, KY 40422
Investment Highlights
- Building Size: ±3,872 SF (±1,936 SF per floor)
- Estimated Expenses: $12,700/Year (Utilities, Insurance, Taxes)
- Lot Size: 0.19 Acres (approx.)
Executive Summary
Property Overview
Turnkey 5-unit multifamily property located in Danville, KY. Each unit is a 1-bedroom / 1-bathroom layout. The property has undergone recent renovations and offers strong in-place income with low owner expenses.
Investment Highlights
Price: $350,000
Cap Rate: ~8.71% (Based on Actuals)
Gross Rent: $3,600/Month ($43,200/Year)
Estimated Expenses: $12,700/Year (Utilities, Insurance, Taxes)
Net Operating Income (NOI): $30,500/Year
Building Size: ±3,872 SF (±1,936 SF per floor)
Lot Size: 0.19 Acres (approx.)
Unit Mix: 5 Units – All 1 Bed / 1 Bath
Electric Meters: 4 (2 units share one meter)
Owner-Paid Utilities: Water, Sewer, Trash, and 1 Electric Meter
Recent Improvements
New dimensional shingle roof
New porcelain countertops
Updated tile work, flooring, and interior/exterior paint
New vinyl siding, gutters, and soffits
Location Highlights
Located in Danville, KY – a stable and growing Central Kentucky rental market
Close proximity to schools, retail, downtown, and major thoroughfares
Strong tenant demand and low vacancy market
Turnkey 5-unit multifamily property located in Danville, KY. Each unit is a 1-bedroom / 1-bathroom layout. The property has undergone recent renovations and offers strong in-place income with low owner expenses.
Investment Highlights
Price: $350,000
Cap Rate: ~8.71% (Based on Actuals)
Gross Rent: $3,600/Month ($43,200/Year)
Estimated Expenses: $12,700/Year (Utilities, Insurance, Taxes)
Net Operating Income (NOI): $30,500/Year
Building Size: ±3,872 SF (±1,936 SF per floor)
Lot Size: 0.19 Acres (approx.)
Unit Mix: 5 Units – All 1 Bed / 1 Bath
Electric Meters: 4 (2 units share one meter)
Owner-Paid Utilities: Water, Sewer, Trash, and 1 Electric Meter
Recent Improvements
New dimensional shingle roof
New porcelain countertops
Updated tile work, flooring, and interior/exterior paint
New vinyl siding, gutters, and soffits
Location Highlights
Located in Danville, KY – a stable and growing Central Kentucky rental market
Close proximity to schools, retail, downtown, and major thoroughfares
Strong tenant demand and low vacancy market
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $305,000 | Apartment Style | Low-Rise |
| Price Per Unit | $61,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.21 AC |
| Cap Rate | 10% | Building Size | 3,023 SF |
| Sale Condition | Bulk/Portfolio Sale | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1936/2025 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | Residential | ||
| Price | $305,000 |
| Price Per Unit | $61,000 |
| Sale Type | Investment |
| Cap Rate | 10% |
| Sale Condition | Bulk/Portfolio Sale |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.21 AC |
| Building Size | 3,023 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1936/2025 |
| Opportunity Zone |
Yes |
| Zoning | Residential |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 5 | $700.00 | 774 |
1 1
Property Taxes
| Parcel Number | D01-005-023 | Improvements Assessment | $0 |
| Land Assessment | $0 | Total Assessment | $130,000 |
Property Taxes
Parcel Number
D01-005-023
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$130,000
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
?? 318 Harding St, Danville, KY 40422 MFH | 318 Harding St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.