Share This Listing

Message

929 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

320 Constitution Ave NE 320 Constitution Ave NE 16 Unit Apartment Building $2,900,000 ($181,250/Unit) 6.84% Cap Rate Washington, DC 20002

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • A 16-unit Apartment Building With a Desirable Unit Mix Featuring Six One-Bedroom and Ten Studio Apartments With Recent Upgrades
  • Located in Capitol Hill, Just Six Blocks From the U.S. Capitol and Senate Offices
  • Historically Strong Market-Rate Occupancy With Minimal Turnover
  • Recent Capital Improvements Include New Windows, Chillers, Boiler, Water Treatment Units, and a New Water Heater
  • Walking Distance to Judiciary Square, L’Enfant Plaza, and Union Station Metro Stations

EXECUTIVE SUMMARY

Marcus & Millichap is pleased to represent the owner of 320 Constitution Avenue NE in Washington, D.C, a recently renovated sixteen apartment in the heart of Capitol Hill.
This 10,500 square foot apartment building is located just six blocks from the U.S. Capitol and the Senate office buildings. It is also within walking distance of both the Judiciary Square and L’Enfant Plaza Metro stations, providing tenants with convenient access to the entire D.C. metropolitan area. Recent improvements include newer windows, chillers, a water heater, a boiler, water treatment units, and cosmetic upgrades to 15 of the 16 units.
The property offers a desirable mix of six one-bedroom apartments and ten studio apartments, with each unit being separately metered and featuring hardwood floors, a dedicated cooling system, and access to a shared laundry facility.
320 Constitution Avenue NE provides a new owner with the opportunity to acquire a stabilized asset in the historic Capitol Hill submarket and achieve a CAP rate above 6.00% with the current market-rate tenants. The average rent in this building is $2.46 PSF—below the submarket average of $3.20 PSF for Class C buildings—offering a significant opportunity for a future owner to increase NOI annually.
This asset offers exceptional walkability, providing immediate pedestrian access to Union Station, Amtrak, Eastern Market, three Metro stations, the H Street corridor, Smithsonian museums, the National Mall, the U.S. Botanic Garden, local parks (including Stanton Park and Senate Park), Georgetown Law School, and a wide range of lifestyle amenities.
As a result of these favorable conditions, the property has consistently maintained near-full occupancy with market-rate tenants. Its consistently low vacancy underscores the strength of its irreplaceable location and tenant appeal, aligning well with the submarket’s resilience and long-term value trajectory.

FINANCIAL SUMMARY (PRO FORMA - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $310,793 $29.60
Other Income - -
Vacancy Loss $9,324 $0.89
Effective Gross Income $301,469 $28.71
Taxes - -
Operating Expenses - -
Total Expenses $104,967 $10.00
Net Operating Income $196,502 $18.71

FINANCIAL SUMMARY (PRO FORMA - 2025)

Gross Rental Income
Annual $310,793
Annual Per SF $29.60
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $9,324
Annual Per SF $0.89
Effective Gross Income
Annual $301,469
Annual Per SF $28.71
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $104,967
Annual Per SF $10.00
Net Operating Income
Annual $196,502
Annual Per SF $18.71

PROPERTY FACTS

Price $2,900,000
Price Per Unit $181,250
Sale Type Investment
Cap Rate 6.84%
No. Units 16
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.12 AC
Building Size 10,500 SF
No. Stories 2
Year Built 1918
Zoning RF-1/CAP

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 10 - 600
1+1 6 - 750
Walk Score®
Walker's Paradise (92)
Transit Score®
Excellent Transit (89)
Bike Score®
Biker's Paradise (97)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
0784-0020
Land Assessment
$1,671,730
Improvements Assessment
$1,919,400
Total Assessment
$3,591,130
  • Listing ID: 38456369

  • Date on Market: 11/14/2025

  • Last Updated:

  • Address: 320 Constitution Ave NE, Washington, DC 20002

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}