Share This Listing

Message

916 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

12 Units in East LA | 6.62% Cap & 9.53 GRM! 3209 Dobinson St 12 Unit Apartment Building $2,400,000 ($200,000/Unit) 6.62% Cap Rate Los Angeles, CA 90063

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Excellent East LA Location w/ Strong Rental Demand!
  • Unit Mix: 10 (1BR + 1BA) & 2 (Studio) | 3 Income Producing Parking Spaces
  • Individually Metered for Gas & Electricity
  • 6.62% Cap Rate | 9.53 GRM
  • Minutes from Downtown LA, Arts District, and Boyle Heights
  • Recent Building Upgrades Include: Copper Plumbing, New Roof, Newer Windows, and Updated Showers

EXECUTIVE SUMMARY

VartanianCRE of Lyon Stahl Investment Real Estate, Inc. is pleased to present 3209 Dobinson St., a well-maintained and gated 12-unit apartment community situated in the vibrant and evolving submarket of East Los Angeles - one of the city’s most resilient and in-demand rental pockets.
Built in 1912 and offering 11,175 square feet of living space on a 7,419 square foot lot, this classic two-story building features an attractive unit mix of ten (1 bedroom /1 bathroom) units and two (studio) apartments. With a timeless architectural character and updated amenities, the property offers both historic charm and modern comfort. Significant upgrades have been completed throughout the property, including full copper plumbing and a new roof installed one year ago. All showers were renovated last year, and the building is separately metered for gas and electricity, which helps simplify operations and reduce utility expenses for ownership. With a Walk Score of 77, 3209 Dobinson St. offers residents convenient access to public transportation, local employment hubs, and a wide variety of dining and retail options in East LA, Koreatown, and Downtown Los Angeles.
Featuring strong in-place cash flow, meaningful upgrades, and rental upside, 3209 Dobinson St. presents a rare opportunity to acquire a stable, wellperforming multifamily asset in a proven Los Angeles rental market. With consistent income and minimal deferred maintenance, this property is an ideal choice for both experienced investors and those looking to expand their portfolio with a reliable income-producing asset.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $251,788 $22.53
Other Income - -
Vacancy Loss $7,446 $0.67
Effective Gross Income $244,342 $21.87
Taxes - -
Operating Expenses - -
Total Expenses $85,566 $7.66
Net Operating Income $158,776 $14.21

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $251,788
Annual Per SF $22.53
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $7,446
Annual Per SF $0.67
Effective Gross Income
Annual $244,342
Annual Per SF $21.87
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $85,566
Annual Per SF $7.66
Net Operating Income
Annual $158,776
Annual Per SF $14.21

PROPERTY FACTS

Price $2,400,000
Price Per Unit $200,000
Sale Type Investment
Cap Rate 6.62%
Gross Rent Multiplier 9.53
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.17 AC
Building Size 11,175 SF
Average Occupancy 100%
No. Stories 2
Year Built 1912
Parking Ratio 0.27/1,000 SF
Zoning C2, Los Angeles - Commercial

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 2 $1,450 750
1+1 10 $1,741 950
Walk Score®
Very Walkable (76)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5229-024-007
Land Assessment
$490,338 (2025)
Improvements Assessment
$735,512 (2025)
Total Assessment
$1,225,850 (2025)
  • Listing ID: 38509417

  • Date on Market: 11/19/2025

  • Last Updated:

  • Address: 3209 Dobinson St, Los Angeles, CA 90063

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}