Log In/Sign Up
Your email has been sent.
12 Units in East LA | 6.62% Cap & 9.53 GRM! 3209 Dobinson St 12 Unit Apartment Building $2,400,000 ($200,000/Unit) 6.62% Cap Rate Los Angeles, CA 90063



INVESTMENT HIGHLIGHTS
- Excellent East LA Location w/ Strong Rental Demand!
- Unit Mix: 10 (1BR + 1BA) & 2 (Studio) | 3 Income Producing Parking Spaces
- Individually Metered for Gas & Electricity
- 6.62% Cap Rate | 9.53 GRM
- Minutes from Downtown LA, Arts District, and Boyle Heights
- Recent Building Upgrades Include: Copper Plumbing, New Roof, Newer Windows, and Updated Showers
EXECUTIVE SUMMARY
VartanianCRE of Lyon Stahl Investment Real Estate, Inc. is pleased to present 3209 Dobinson St., a well-maintained and gated 12-unit apartment community situated in the vibrant and evolving submarket of East Los Angeles - one of the city’s most resilient and in-demand rental pockets.
Built in 1912 and offering 11,175 square feet of living space on a 7,419 square foot lot, this classic two-story building features an attractive unit mix of ten (1 bedroom /1 bathroom) units and two (studio) apartments. With a timeless architectural character and updated amenities, the property offers both historic charm and modern comfort. Significant upgrades have been completed throughout the property, including full copper plumbing and a new roof installed one year ago. All showers were renovated last year, and the building is separately metered for gas and electricity, which helps simplify operations and reduce utility expenses for ownership. With a Walk Score of 77, 3209 Dobinson St. offers residents convenient access to public transportation, local employment hubs, and a wide variety of dining and retail options in East LA, Koreatown, and Downtown Los Angeles.
Featuring strong in-place cash flow, meaningful upgrades, and rental upside, 3209 Dobinson St. presents a rare opportunity to acquire a stable, wellperforming multifamily asset in a proven Los Angeles rental market. With consistent income and minimal deferred maintenance, this property is an ideal choice for both experienced investors and those looking to expand their portfolio with a reliable income-producing asset.
Built in 1912 and offering 11,175 square feet of living space on a 7,419 square foot lot, this classic two-story building features an attractive unit mix of ten (1 bedroom /1 bathroom) units and two (studio) apartments. With a timeless architectural character and updated amenities, the property offers both historic charm and modern comfort. Significant upgrades have been completed throughout the property, including full copper plumbing and a new roof installed one year ago. All showers were renovated last year, and the building is separately metered for gas and electricity, which helps simplify operations and reduce utility expenses for ownership. With a Walk Score of 77, 3209 Dobinson St. offers residents convenient access to public transportation, local employment hubs, and a wide variety of dining and retail options in East LA, Koreatown, and Downtown Los Angeles.
Featuring strong in-place cash flow, meaningful upgrades, and rental upside, 3209 Dobinson St. presents a rare opportunity to acquire a stable, wellperforming multifamily asset in a proven Los Angeles rental market. With consistent income and minimal deferred maintenance, this property is an ideal choice for both experienced investors and those looking to expand their portfolio with a reliable income-producing asset.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$251,788
|
$22.53
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$7,446
|
$0.67
|
| Effective Gross Income |
$244,342
|
$21.87
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$85,566
|
$7.66
|
| Net Operating Income |
$158,776
|
$14.21
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $251,788 |
| Annual Per SF | $22.53 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $7,446 |
| Annual Per SF | $0.67 |
| Effective Gross Income | |
|---|---|
| Annual | $244,342 |
| Annual Per SF | $21.87 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $85,566 |
| Annual Per SF | $7.66 |
| Net Operating Income | |
|---|---|
| Annual | $158,776 |
| Annual Per SF | $14.21 |
PROPERTY FACTS
| Price | $2,400,000 | Apartment Style | Low-Rise |
| Price Per Unit | $200,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 6.62% | Building Size | 11,175 SF |
| Gross Rent Multiplier | 9.53 | Average Occupancy | 100% |
| No. Units | 12 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1912 |
| Property Subtype | Apartment | Parking Ratio | 0.27/1,000 SF |
| Zoning | C2, Los Angeles - Commercial | ||
| Price | $2,400,000 |
| Price Per Unit | $200,000 |
| Sale Type | Investment |
| Cap Rate | 6.62% |
| Gross Rent Multiplier | 9.53 |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 11,175 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1912 |
| Parking Ratio | 0.27/1,000 SF |
| Zoning | C2, Los Angeles - Commercial |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 2 | $1,450 | 750 |
| 1+1 | 10 | $1,741 | 950 |
1 1
Walk Score®
Very Walkable (76)
PROPERTY TAXES
| Parcel Number | 5229-024-007 | Improvements Assessment | $735,512 (2025) |
| Land Assessment | $490,338 (2025) | Total Assessment | $1,225,850 (2025) |
PROPERTY TAXES
Parcel Number
5229-024-007
Land Assessment
$490,338 (2025)
Improvements Assessment
$735,512 (2025)
Total Assessment
$1,225,850 (2025)
1 of 13
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
12 Units in East LA | 6.62% Cap & 9.53 GRM! | 3209 Dobinson St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
