Log In/Sign Up
Your email has been sent.
Glendora Apartments 3223 Glendora Dr 9 Unit Apartment Building $4,700,000 ($522,222/Unit) 3.59% Cap Rate San Mateo, CA 94403
Investment Highlights
- Significant upside in rents.
- Prime location with immediate access to Laurelwood Shopping Center and College of San Mateo.
- SB 721 Completed.
- New subpanels & New Roof.
Executive Summary
Open House: Monday (26th), 12 pm - 1:30 pm
3223 Glendora Drive is a well-maintained 9-unit apartment property located in a prime San Mateo neighborhood directly adjacent to the Laurelwood Shopping Center. The asset reflects true pride of ownership and offers a compelling blend of stability, unit size, and rental upside.
The unit mix consists of seven spacious one-bedroom/one-bath units and two two-bedroom/one-bath units. The one-bedroom units range approximately 750–800 square feet, while the two-bedroom units are approximately 950 square feet—sizes that are well above typical market averages and highly attractive to long-term tenants.
The property is very well maintained and features tuck-under parking with one enclosed garage space currently being leased as storage, providing valuable off-street parking in a supply-constrained area. Tenants benefit from a quiet rear courtyard and backyard area, enhancing livability and tenant retention.
Current rents are below market, offering approximately 24% upside through rent growth, positioning the property as an ideal opportunity for an investor seeking both immediate cash flow and long-term value appreciation in one of San Mateo’s most desirable submarkets.
3223 Glendora Drive is a well-maintained 9-unit apartment property located in a prime San Mateo neighborhood directly adjacent to the Laurelwood Shopping Center. The asset reflects true pride of ownership and offers a compelling blend of stability, unit size, and rental upside.
The unit mix consists of seven spacious one-bedroom/one-bath units and two two-bedroom/one-bath units. The one-bedroom units range approximately 750–800 square feet, while the two-bedroom units are approximately 950 square feet—sizes that are well above typical market averages and highly attractive to long-term tenants.
The property is very well maintained and features tuck-under parking with one enclosed garage space currently being leased as storage, providing valuable off-street parking in a supply-constrained area. Tenants benefit from a quiet rear courtyard and backyard area, enhancing livability and tenant retention.
Current rents are below market, offering approximately 24% upside through rent growth, positioning the property as an ideal opportunity for an investor seeking both immediate cash flow and long-term value appreciation in one of San Mateo’s most desirable submarkets.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$262,728
|
$30.37
|
| Other Income |
$2,600
|
$0.30
|
| Vacancy Loss |
$7,882
|
$0.91
|
| Effective Gross Income |
$257,446
|
$29.76
|
| Taxes |
$52,645
|
$6.08
|
| Operating Expenses |
$36,082
|
$4.17
|
| Total Expenses |
$88,727
|
$10.26
|
| Net Operating Income |
$168,719
|
$19.50
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $262,728 |
| Annual Per SF | $30.37 |
| Other Income | |
|---|---|
| Annual | $2,600 |
| Annual Per SF | $0.30 |
| Vacancy Loss | |
|---|---|
| Annual | $7,882 |
| Annual Per SF | $0.91 |
| Effective Gross Income | |
|---|---|
| Annual | $257,446 |
| Annual Per SF | $29.76 |
| Taxes | |
|---|---|
| Annual | $52,645 |
| Annual Per SF | $6.08 |
| Operating Expenses | |
|---|---|
| Annual | $36,082 |
| Annual Per SF | $4.17 |
| Total Expenses | |
|---|---|
| Annual | $88,727 |
| Annual Per SF | $10.26 |
| Net Operating Income | |
|---|---|
| Annual | $168,719 |
| Annual Per SF | $19.50 |
Property Facts
| Price | $4,700,000 | Apartment Style | Low-Rise |
| Price Per Unit | $522,222 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.26 AC |
| Cap Rate | 3.59% | Building Size | 8,652 SF |
| Gross Rent Multiplier | 17.89 | Average Occupancy | 100% |
| No. Units | 9 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1964 |
| Property Subtype | Apartment | Parking Ratio | 1.27/1,000 SF |
| Zoning | R30000, San Mateo | ||
| Price | $4,700,000 |
| Price Per Unit | $522,222 |
| Sale Type | Investment |
| Cap Rate | 3.59% |
| Gross Rent Multiplier | 17.89 |
| No. Units | 9 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.26 AC |
| Building Size | 8,652 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1964 |
| Parking Ratio | 1.27/1,000 SF |
| Zoning | R30000, San Mateo |
Amenities
Unit Amenities
- Balcony
- Dishwasher
- Disposal
- Storage Space
- Granite Countertops
- Range
- Tub/Shower
- Double Pane Windows
- Patio
- Skylights
- Vinyl Flooring
Site Amenities
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Tenant Controlled HVAC
- Smoke Free
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 7 | - | 700 - 850 |
| 2+1 | 2 | - | 950 |
1 1
Property Taxes
| Parcel Number | 041-263-290 | Total Assessment | $4,350,000 |
| Land Assessment | $3,196,000 | Annual Taxes | $52,645 ($6.08/SF) |
| Improvements Assessment | $1,154,000 | Tax Year | 2025 |
Property Taxes
Parcel Number
041-263-290
Land Assessment
$3,196,000
Improvements Assessment
$1,154,000
Total Assessment
$4,350,000
Annual Taxes
$52,645 ($6.08/SF)
Tax Year
2025
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Glendora Apartments | 3223 Glendora Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.