Log In/Sign Up
Your email has been sent.
3225 W Rosecrans Ave - 3225 W Rosecrans Ave, Hawthorne, CA 90250 19 Unit Apartment Building Offered at $2,500,000 at a 5.74% Cap Rate Hawthorne, CA 90250


INVESTMENT HIGHLIGHTS
- Trust Sale. NO Court Confirmation required
- Exceptional opportunity to acquire a 2 parcels with 19-unit mobile home park + Billboard in the heart of Hawthorne!
- The unit mix includes 1 billboard rental, 8 mobile home rentals, 11 pad-owned units, and one vacant PAD with no mobile home.
- For sale AFTER 65 years!
- Consists of two parcels: APN 4052-022-001 with approx. 11,123 SF and APN 4052-022-002 with approx.19,962 SF, both zoned HAM1
- Sold AS IS and WHERE IS with all faults, and without warranty, express or implied and with current tenant(s) and pad owners in place.
EXECUTIVE SUMMARY
Trust Sale. NO Court Confirmation required. For sale AFTER 65 years! Exceptional opportunity to acquire a 2 parcels with 19-unit mobile home park + Billboard in the heart of Hawthorne! Consists of two parcels: APN 4052-022-001 with approx. 11,123 SF and APN 4052-022-002 with approx.19,962 SF, both zoned HAM1, combined total of approx. 31,085 SF. The property offers solid in-place income along with substantial upside potential through rent increases or future redevelopment. The unit mix includes 1 billboard rental, 8 mobile home rentals, 11 pad-owned units, and one vacant PAD with no mobile home. Situated just off the signalized intersection of Rosecrans Ave and Crenshaw Blvd, the property benefits from excellent visibility, accessibility, and proximity to key transit corridors, employment centers, and retail. Sold AS IS and WHERE IS with all faults, and without warranty, express or implied and with current tenant(s) and pad owners in place. Trustee is an independent fiduciary not related to the family. Buyer to conduct their own investigations.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$237,780
|
$495.38
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$237,780
|
$495.38
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$82,291
|
$171.44
|
| Net Operating Income |
$155,489
|
$323.94
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $237,780 |
| Annual Per SF | $495.38 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $237,780 |
| Annual Per SF | $495.38 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $82,291 |
| Annual Per SF | $171.44 |
| Net Operating Income | |
|---|---|
| Annual | $155,489 |
| Annual Per SF | $323.94 |
PROPERTY FACTS
| Price | $2,500,000 | Property Type | Multifamily |
| Price Per Unit | $131,579 | Apartment Style | Townhome |
| Sale Type | Investment | Lot Size | 0.72 AC |
| Cap Rate | 5.74% | Building Size | 480 SF |
| Gross Rent Multiplier | 10.51 | No. Stories | 1 |
| No. Units | 19 | Year Built | 1948 |
| Price | $2,500,000 |
| Price Per Unit | $131,579 |
| Sale Type | Investment |
| Cap Rate | 5.74% |
| Gross Rent Multiplier | 10.51 |
| No. Units | 19 |
| Property Type | Multifamily |
| Apartment Style | Townhome |
| Lot Size | 0.72 AC |
| Building Size | 480 SF |
| No. Stories | 1 |
| Year Built | 1948 |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Microwave
- Washer/Dryer
- Heating
- Ceiling Fans
- Tile Floors
- Kitchen
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Tub/Shower
- Vinyl Flooring
1 1
Walk Score®
Very Walkable (80)
Bike Score®
Very Bikeable (76)
1 of 3
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
3225 W Rosecrans Ave - 3225 W Rosecrans Ave, Hawthorne, CA 90250
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
