Share This Listing

Message

914 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

3225 W Rosecrans Ave - 3225 W Rosecrans Ave, Hawthorne, CA 90250 19 Unit Apartment Building Offered at $2,500,000 at a 5.74% Cap Rate Hawthorne, CA 90250

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Trust Sale. NO Court Confirmation required
  • Exceptional opportunity to acquire a 2 parcels with 19-unit mobile home park + Billboard in the heart of Hawthorne!
  • The unit mix includes 1 billboard rental, 8 mobile home rentals, 11 pad-owned units, and one vacant PAD with no mobile home.
  • For sale AFTER 65 years!
  • Consists of two parcels: APN 4052-022-001 with approx. 11,123 SF and APN 4052-022-002 with approx.19,962 SF, both zoned HAM1
  • Sold AS IS and WHERE IS with all faults, and without warranty, express or implied and with current tenant(s) and pad owners in place.

EXECUTIVE SUMMARY

Trust Sale. NO Court Confirmation required. For sale AFTER 65 years! Exceptional opportunity to acquire a 2 parcels with 19-unit mobile home park + Billboard in the heart of Hawthorne! Consists of two parcels: APN 4052-022-001 with approx. 11,123 SF and APN 4052-022-002 with approx.19,962 SF, both zoned HAM1, combined total of approx. 31,085 SF. The property offers solid in-place income along with substantial upside potential through rent increases or future redevelopment. The unit mix includes 1 billboard rental, 8 mobile home rentals, 11 pad-owned units, and one vacant PAD with no mobile home. Situated just off the signalized intersection of Rosecrans Ave and Crenshaw Blvd, the property benefits from excellent visibility, accessibility, and proximity to key transit corridors, employment centers, and retail. Sold AS IS and WHERE IS with all faults, and without warranty, express or implied and with current tenant(s) and pad owners in place. Trustee is an independent fiduciary not related to the family. Buyer to conduct their own investigations.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $237,780 $495.38
Other Income - -
Vacancy Loss - -
Effective Gross Income $237,780 $495.38
Taxes - -
Operating Expenses - -
Total Expenses $82,291 $171.44
Net Operating Income $155,489 $323.94

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $237,780
Annual Per SF $495.38
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $237,780
Annual Per SF $495.38
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $82,291
Annual Per SF $171.44
Net Operating Income
Annual $155,489
Annual Per SF $323.94

PROPERTY FACTS

Price $2,500,000
Price Per Unit $131,579
Sale Type Investment
Cap Rate 5.74%
Gross Rent Multiplier 10.51
No. Units 19
Property Type Multifamily
Apartment Style Townhome
Lot Size 0.72 AC
Building Size 480 SF
No. Stories 1
Year Built 1948

AMENITIES

  • Smoke Detector

UNIT AMENITIES

  • Air Conditioning
  • Microwave
  • Washer/Dryer
  • Heating
  • Ceiling Fans
  • Tile Floors
  • Kitchen
  • Refrigerator
  • Oven
  • Stainless Steel Appliances
  • Range
  • Tub/Shower
  • Vinyl Flooring
Walk Score®
Very Walkable (80)
Bike Score®
Very Bikeable (76)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 39166970

  • Date on Market: 1/21/2026

  • Last Updated:

  • Address: 3225 W Rosecrans Ave, Hawthorne, CA 90250

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}