Log In/Sign Up
Your email has been sent.
32681 Mission Blvd 5,000 SF 60% Leased Retail Building Hayward, CA 94544 $2,650,000 ($530/SF) 6.11% Cap Rate
INVESTMENT HIGHLIGHTS
- Traffic count of 38,000+ VPD.
- Built In Restaurants with Outside Seating.
- Next to Mexician Grocery Store.
EXECUTIVE SUMMARY
* Highly desirable location on Mission Blvd.
* Upside in leasing the remaining restaurant space.
* Room to increase revenue by adding an outside seating area.
* Ample Parking available.
* Independent lot bordered by streets on all sides.
* Upside in leasing the remaining restaurant space.
* Room to increase revenue by adding an outside seating area.
* Ample Parking available.
* Independent lot bordered by streets on all sides.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
Sale Type
Investment or Owner User
Sale Condition
1031 Exchange
Property Type
Retail
Property Subtype
Building Size
5,000 SF
Building Class
C
Year Built
1985
Price
$2,650,000
Price Per SF
$530
Cap Rate
6.11%
NOI
$162,000
Percent Leased
60%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.13
Lot Size
0.91 AC
Zoning
CN
Parking
30 Spaces (6.51 Spaces per 1,000 SF Leased)
Frontage
120’ on mission
AMENITIES
- Fenced Lot
- Restaurant
- Monument Signage
NEARBY MAJOR RETAILERS
PROPERTY TAXES
| Parcel Number | 078G-2772-001-04 | Total Assessment | $1,474,381 |
| Land Assessment | $766,163 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $708,218 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
078G-2772-001-04
Land Assessment
$766,163
Improvements Assessment
$708,218
Total Assessment
$1,474,381
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
32681 Mission Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.