Log In/Sign Up
Your email has been sent.
3300 Harrison St 3 Unit Apartment Building $799,000 ($266,333/Unit) 6.43% Cap Rate Oakland, CA 94611
INVESTMENT HIGHLIGHTS
- Great Location
- Off Street Parking
- Near Freeway System
EXECUTIVE SUMMARY
INCREDIBLE INVESTMENT. Fully occupied leased for $6200/mo. Don’t miss this rare chance to own a WELL-MAINTAINED TRIPLEX in a HIGHLY DESIRABLE LOCATION near WHOLE FOODS, LAKE MERRITT, and the vibrant GRAND LAKE and PIEDMONT AVENUE districts. Surrounded by top RESTAURANTS, CAFÉS, BOUTIQUE SHOPS, and ENTERTAINMENT, this property offers the perfect mix of URBAN CONVENIENCE and NEIGHBORHOOD CHARM. EASY ACCESS TO BART, AC TRANSIT, and major freeways to SAN FRANCISCO and the GREATER BAY AREA.
Unit 1: Charming RENTED STUDIO with UPDATED KITCHEN, GRANITE COUNTERS, COZY SLEEPING/LIVING AREA, STUDY NOOK, and BACKYARD ACCESS.
Unit 2: Newly remodeled RENTED SPACIOUS STUDIO with NEWER KITCHEN AND BATHROOM, featuring GRANITE COUNTERS, STYLISH TILE, MODERN FIXTURES, FRESH PAINT, BEAUTIFUL FLOORS, washer/dryer hookups, and BACKYARD ACCESS.
Unit 1 and 2 are metered together
Unit 3: Expansive upstairs (Separately metered) 3-BED, 1-BATH UNIT with EAT-IN KITCHEN, IN-UNIT LAUNDRY, COMFORTABLE LIVING ROOM, and AMPLE STORAGE. Access to backyard.
OFF-STREET PARKING and FULLY FENCED FRONT AND BACKYARD provide PRIVACY and OUTDOOR SPACE. Whether you're an INVESTOR or OWNER-OCCUPANT, this triplex offers EXCEPTIONAL VALUE and RENTAL INCOME POTENTIAL in one of OAKLAND’S BEST LOCATIONS.
Unit 1: Charming RENTED STUDIO with UPDATED KITCHEN, GRANITE COUNTERS, COZY SLEEPING/LIVING AREA, STUDY NOOK, and BACKYARD ACCESS.
Unit 2: Newly remodeled RENTED SPACIOUS STUDIO with NEWER KITCHEN AND BATHROOM, featuring GRANITE COUNTERS, STYLISH TILE, MODERN FIXTURES, FRESH PAINT, BEAUTIFUL FLOORS, washer/dryer hookups, and BACKYARD ACCESS.
Unit 1 and 2 are metered together
Unit 3: Expansive upstairs (Separately metered) 3-BED, 1-BATH UNIT with EAT-IN KITCHEN, IN-UNIT LAUNDRY, COMFORTABLE LIVING ROOM, and AMPLE STORAGE. Access to backyard.
OFF-STREET PARKING and FULLY FENCED FRONT AND BACKYARD provide PRIVACY and OUTDOOR SPACE. Whether you're an INVESTOR or OWNER-OCCUPANT, this triplex offers EXCEPTIONAL VALUE and RENTAL INCOME POTENTIAL in one of OAKLAND’S BEST LOCATIONS.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$74,400
|
$35.00
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$2,232
|
$1.05
|
| Effective Gross Income |
$72,168
|
$33.95
|
| Taxes |
$10,070
|
$4.74
|
| Operating Expenses |
$10,740
|
$5.05
|
| Total Expenses |
$20,810
|
$9.79
|
| Net Operating Income |
$51,358
|
$24.16
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $74,400 |
| Annual Per SF | $35.00 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $2,232 |
| Annual Per SF | $1.05 |
| Effective Gross Income | |
|---|---|
| Annual | $72,168 |
| Annual Per SF | $33.95 |
| Taxes | |
|---|---|
| Annual | $10,070 |
| Annual Per SF | $4.74 |
| Operating Expenses | |
|---|---|
| Annual | $10,740 |
| Annual Per SF | $5.05 |
| Total Expenses | |
|---|---|
| Annual | $20,810 |
| Annual Per SF | $9.79 |
| Net Operating Income | |
|---|---|
| Annual | $51,358 |
| Annual Per SF | $24.16 |
PROPERTY FACTS
| Price | $799,000 | Apartment Style | Low-Rise |
| Price Per Unit | $266,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.10 AC |
| Cap Rate | 6.43% | Building Size | 2,126 SF |
| Gross Rent Multiplier | 10.74 | Average Occupancy | 100% |
| No. Units | 3 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1932 |
| Property Subtype | Apartment | Parking Ratio | 1.41/1,000 SF |
| Price | $799,000 |
| Price Per Unit | $266,333 |
| Sale Type | Investment |
| Cap Rate | 6.43% |
| Gross Rent Multiplier | 10.74 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.10 AC |
| Building Size | 2,126 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1932 |
| Parking Ratio | 1.41/1,000 SF |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Washer/Dryer
- Heating
- Kitchen
- Granite Countertops
- Tub/Shower
- Yard
SITE AMENITIES
- Walk-Up
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 2 | - | - |
| 3+1 | 1 | - | - |
Walk Score®
Very Walkable (87)
1 of 43
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
3300 Harrison St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.