Log In/Sign Up
Your email has been sent.
Mobile Home Estates 33133 Ranch Rd 4 Unit Mobile Home Park $375,000 ($93,750/Unit) 11.82% Cap Rate Dade City, FL 33523



Investment Highlights
- The property generated consistent gross annual rents of $51,000 in both 2023 and 2024, with minimal expenses, tenants pay all utilities.
- The current offering price is “AS IS” before the additional improvements are completed, offering a value-add opportunity
Executive Summary
Residential / Ag Property, suited for equestrian, or business / Agriculture / or small AG or construction yard complete with residences.
As of July, 3 of the homes are occupied with rental income of $3350 per month. There is one additional home currently under permit to add doublewide on the property which may be rental occupied (estimated) starting August 1, 2026, causing the income will increase accordingly to $5,100. We have current survey, Permit in process, Deposit on Doublewide, and there is consideration for a possible property split to 1 acre residential parcels would be approved by the county, representing a profitable upside for an investor/buyer.
Current Rental Income is $3350.00 Can be expanded. This is a "For Sale By Owner" - Investor Opportunity – 5-Acre Property with 4 Existing Mobile Homes - at todays Wholesale Price Listing (as is before completion) May be re-platted, re-zoned, and split, or keep portions as is a rental income property, and/or could be used as agriculture business, equine facility, or small construction business yard, equipment yard, and comes with 4 mobile homes. Each home has its own utility pole & meter, and each has its own septic system. Water is is well water. The annual expenses are taxes ($5,477/year may be adjusted lower through Tax Collector) and trash service ($600/year) are the landlord / owner's responsibility (tenants cover all utilities) & allowing $10,800 annual for possible vacancies / additional repairs, therewith affording a solid net income of $44,323 annually. Recent repairs & remodeling on all homes is complete, and include new roofs in May 2025, and additional remodeling & repairs and cleanup overall. Contact owner directly at 916-813-5369.
As of July, 3 of the homes are occupied with rental income of $3350 per month. There is one additional home currently under permit to add doublewide on the property which may be rental occupied (estimated) starting August 1, 2026, causing the income will increase accordingly to $5,100. We have current survey, Permit in process, Deposit on Doublewide, and there is consideration for a possible property split to 1 acre residential parcels would be approved by the county, representing a profitable upside for an investor/buyer.
Current Rental Income is $3350.00 Can be expanded. This is a "For Sale By Owner" - Investor Opportunity – 5-Acre Property with 4 Existing Mobile Homes - at todays Wholesale Price Listing (as is before completion) May be re-platted, re-zoned, and split, or keep portions as is a rental income property, and/or could be used as agriculture business, equine facility, or small construction business yard, equipment yard, and comes with 4 mobile homes. Each home has its own utility pole & meter, and each has its own septic system. Water is is well water. The annual expenses are taxes ($5,477/year may be adjusted lower through Tax Collector) and trash service ($600/year) are the landlord / owner's responsibility (tenants cover all utilities) & allowing $10,800 annual for possible vacancies / additional repairs, therewith affording a solid net income of $44,323 annually. Recent repairs & remodeling on all homes is complete, and include new roofs in May 2025, and additional remodeling & repairs and cleanup overall. Contact owner directly at 916-813-5369.
Financial Summary (Actual - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$50,400
|
$14.40
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$50,400
|
$14.40
|
| Taxes |
$5,477
|
$1.56
|
| Operating Expenses |
$600
|
$0.17
|
| Total Expenses |
$6,077
|
$1.74
|
| Net Operating Income |
$44,323
|
$12.66
|
Financial Summary (Actual - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $50,400 |
| Annual Per SF | $14.40 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $50,400 |
| Annual Per SF | $14.40 |
| Taxes | |
|---|---|
| Annual | $5,477 |
| Annual Per SF | $1.56 |
| Operating Expenses | |
|---|---|
| Annual | $600 |
| Annual Per SF | $0.17 |
| Total Expenses | |
|---|---|
| Annual | $6,077 |
| Annual Per SF | $1.74 |
| Net Operating Income | |
|---|---|
| Annual | $44,323 |
| Annual Per SF | $12.66 |
Property Facts
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Cable Ready
- Microwave
- Storage Space
- Washer/Dryer Hookup
- Heating
- Bay Window
- Ceiling Fans
- Kitchen
- High Speed Internet Access
- Refrigerator
- Oven
- Range
- Tub/Shower
- Views
- Carpet
- Yard
- Deck
- Garden
- Lawn
- Linen Closet
- Pantry
- Patio
- Porch
- Vinyl Flooring
- Window Coverings
- Workshop
Site Amenities
- 24 Hour Access
- Controlled Access
- Day Care
- Fenced Lot
- Picnic Area
- Pet Play Area
- Trash Pickup - Curbside
- Storage Space
- Composting
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | $1,000 | 576 |
| 2+1 | 2 | $1,175 | 672 |
| 3+2 | 1 | $1,850 | 1,344 |
1 1
Not walkable
10/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Number | R10-123-21-0050-0000-0950 | Total Assessment | $271,303 (2025) |
| Land Assessment | $117,300 (2025) | Annual Taxes | $5,477 ($1.56/SF) |
| Improvements Assessment | $154,003 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
R10-123-21-0050-0000-0950
Land Assessment
$117,300 (2025)
Improvements Assessment
$154,003 (2025)
Total Assessment
$271,303 (2025)
Annual Taxes
$5,477 ($1.56/SF)
Tax Year
2026
1 of 41
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Pasco County Investments, LLC
Mobile Home Estates | 33133 Ranch Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
