Share This Listing

Message

941 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Built in 1977
  • All Units Over ±1,000 SF
  • W/D Hookup, Patios, Balconies, Fireplaces, Canyon Views
  • 10 Year Interest Only Financing Available
  • Each Unit has Separate APNs - Not Subject to Statewide or Local Rent Control
  • (1) Garage & (1) Open Space Per Unit

Executive Summary

Presenting an exceptional investment opportunity in the coveted Dana Point area, this impressive property features a 4,424 SF building with 4 units, offering ample space for multifamily and high-rise investors seeking a lucrative addition to their portfolio. Each unit is thoughtfully designed to provide comfortable living environments, while the well-maintained building exudes timeless appeal. With a prime location in the thriving Dana Point area, this property promises a desirable investment opportunity with potential for strong returns. Don't miss the chance to own this remarkable asset that embodies quality, convenience, and investment potential in the sought-after Dana Point location.

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $2,595,000
Price Per Unit $648,750
Sale Type Investment
Cap Rate 3.04%
Gross Rent Multiplier 20.4
No. Units 4
Property Type Multifamily
Apartment Style Garden
Building Size 4,424 SF
Average Occupancy 100%
No. Stories 2
Year Built 1977
Parking Ratio 1.81/1,000 SF

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+2 2 $2,500 1,014
2+2 2 $2,800 1,198
Fairly walkable
40/100
Exceptionally drivable
90/100
Limited public transit
30/100
Moderately bikeable
60/100
  • Listing ID: 40529906

  • Date on Market: 5/14/2026

  • Last Updated:

  • Address: 33372 Cheltam Way, Dana Point, CA 92629

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}