Log In/Sign Up
Your email has been sent.
334-338 1/2 S Witmer St 8 Unit Apartment Building $1,645,000 ($205,625/Unit) 6.74% Cap Rate Los Angeles, CA 90017



INVESTMENT HIGHLIGHTS
- Fully renovated building with modern systems and updated interiors.
- Central Downtown LA location with stable occupancy and seasoned tenants.
- Strong 6.74 percent cap rate on actuals with near market rents and an assumable interest only loan.
EXECUTIVE SUMMARY
334 Witmer Street is a fully stabilized 8-unit apartment building offering a strong 6.74 percent cap rate on actuals and near market rents in one of Downtown LA’s strongest rental pockets. Ideally located near Mid-Wilshire, Westlake, Echo Park, and the core of Downtown LA, the property was renovated down to the studs in 2018 with new plumbing, electrical, sub panels, mini split HVAC, dual pane windows, cabinetry, counters, and fully modernized kitchens and baths. A soft story retrofit was completed in 2022, enhancing long-term structural security. Tenants pay for their own electricity and gas (individually metered) and water sewer & trash through a third party billing system (RUBS), which contributes to the total monthly income of $15,303 dollars, and the building includes secure gated parking for 6 cars along with low maintenance vinyl and tile flooring.
Professionally managed and positioned near major job centers, 334 Witmer consistently attracts quality renters and is fully occupied. In addition, the property offers a strong financing advantage with an assumable interest only loan at 4.9 percent in the amount of approximately $1.278M, with maturity in December 2027 (Freddie Mac, fees and terms apply). This is a turnkey, cash flowing investment in a high demand Downtown LA rental corridor where renovated and stabilized multifamily assets are increasingly scarce, making it an ideal long-term bread and butter building for any portfolio.
Professionally managed and positioned near major job centers, 334 Witmer consistently attracts quality renters and is fully occupied. In addition, the property offers a strong financing advantage with an assumable interest only loan at 4.9 percent in the amount of approximately $1.278M, with maturity in December 2027 (Freddie Mac, fees and terms apply). This is a turnkey, cash flowing investment in a high demand Downtown LA rental corridor where renovated and stabilized multifamily assets are increasingly scarce, making it an ideal long-term bread and butter building for any portfolio.
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS Under Contract
| Price | $1,645,000 | Apartment Style | Low-Rise |
| Price Per Unit | $205,625 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 6.74% | Building Size | 5,135 SF |
| Gross Rent Multiplier | 11.16 | Average Occupancy | 100% |
| No. Units | 8 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1949/2018 |
| Property Subtype | Apartment | Parking Ratio | 1.17/1,000 SF |
| Zoning | CW - Commercial | ||
| Price | $1,645,000 |
| Price Per Unit | $205,625 |
| Sale Type | Investment |
| Cap Rate | 6.74% |
| Gross Rent Multiplier | 11.16 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 5,135 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1949/2018 |
| Parking Ratio | 1.17/1,000 SF |
| Zoning | CW - Commercial |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Disposal
- Microwave
- Heating
- Tile Floors
- Kitchen
- Range
- Tub/Shower
- Double Pane Windows
- Freezer
- Handrails
- Smoke Free
- Vinyl Flooring
- Window Coverings
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Gated
- Walk-Up
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 7 | - | 550 |
| 3+2 | 1 | - | 1,200 |
1 1
Walk Score®
Walker's Paradise (92)
Transit Score®
Rider's Paradise (93)
PROPERTY TAXES
| Parcel Number | 5153-025-011 | Total Assessment | $1,100,923 |
| Land Assessment | $710,274 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $390,649 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
5153-025-011
Land Assessment
$710,274
Improvements Assessment
$390,649
Total Assessment
$1,100,923
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 17
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
334-338 1/2 S Witmer St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
