Log In/Sign Up
Your email has been sent.
334-338 1/2 S Witmer St 8 Unit Apartment Building $1,645,000 ($205,625/Unit) 6.74% Cap Rate Los Angeles, CA 90017



INVESTMENT HIGHLIGHTS
- Fully renovated building with modern systems and updated interiors.
- Assumable 4.9% Interest Only Loan available to qualified Multifamily investors!
- Strong 6.74 percent cap rate on actuals with near market rents and an assumable interest only loan.
EXECUTIVE SUMMARY
Second chance opportunity to acquire a high-quality multifamily investment, back on the market due to buyer non-performance and by no fault of the seller. 334 Witmer Street is a fully stabilized eight-unit apartment building located in Downtown Los Angeles near Echo Park, Westlake, and Koreatown. The property features a balanced unit mix of seven one-bedroom units and one three-bedroom, two-bath unit, all fully leased at market rents and positioned for stable cash flow.
The building was renovated down to the studs in 2018 with major upgrades including new plumbing, electrical systems with subpanels, mini-split HVAC, roof, dual-pane windows, custom cabinetry, modern counters, and fully updated kitchens and bathrooms. A soft-story seismic retrofit was completed in 2022, adding long-term structural security.
Each unit is individually metered for electricity and gas, with tenants paying water, sewer, and trash through a RUBS billing system, helping keep operating expenses low. The property includes five on-site parking spaces behind an automatic remote-controlled gate and features durable vinyl and tile flooring throughout for low, predictable maintenance.
Professionally managed and located near major job centers, 334 Witmer Street attracts tenants seeking clean, updated, centrally located housing. This stabilized asset offers a strong 6.74% cap rate on actuals and includes an attractive 4.9% interest-only assumable loan, providing solid cash flow from day one in one of Los Angeles’ highest-demand rental corridors.
The building was renovated down to the studs in 2018 with major upgrades including new plumbing, electrical systems with subpanels, mini-split HVAC, roof, dual-pane windows, custom cabinetry, modern counters, and fully updated kitchens and bathrooms. A soft-story seismic retrofit was completed in 2022, adding long-term structural security.
Each unit is individually metered for electricity and gas, with tenants paying water, sewer, and trash through a RUBS billing system, helping keep operating expenses low. The property includes five on-site parking spaces behind an automatic remote-controlled gate and features durable vinyl and tile flooring throughout for low, predictable maintenance.
Professionally managed and located near major job centers, 334 Witmer Street attracts tenants seeking clean, updated, centrally located housing. This stabilized asset offers a strong 6.74% cap rate on actuals and includes an attractive 4.9% interest-only assumable loan, providing solid cash flow from day one in one of Los Angeles’ highest-demand rental corridors.
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$172,737
|
$33.64
|
| Other Income |
$10,898
|
$2.12
|
| Vacancy Loss |
$7,345
|
$1.43
|
| Effective Gross Income |
$176,290
|
$34.33
|
| Taxes |
$20,563
|
$4.00
|
| Operating Expenses |
$44,790
|
$8.72
|
| Total Expenses |
$65,353
|
$12.73
|
| Net Operating Income |
$110,937
|
$21.60
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $172,737 |
| Annual Per SF | $33.64 |
| Other Income | |
|---|---|
| Annual | $10,898 |
| Annual Per SF | $2.12 |
| Vacancy Loss | |
|---|---|
| Annual | $7,345 |
| Annual Per SF | $1.43 |
| Effective Gross Income | |
|---|---|
| Annual | $176,290 |
| Annual Per SF | $34.33 |
| Taxes | |
|---|---|
| Annual | $20,563 |
| Annual Per SF | $4.00 |
| Operating Expenses | |
|---|---|
| Annual | $44,790 |
| Annual Per SF | $8.72 |
| Total Expenses | |
|---|---|
| Annual | $65,353 |
| Annual Per SF | $12.73 |
| Net Operating Income | |
|---|---|
| Annual | $110,937 |
| Annual Per SF | $21.60 |
PROPERTY FACTS
| Price | $1,645,000 | Apartment Style | Low-Rise |
| Price Per Unit | $205,625 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 6.74% | Building Size | 5,135 SF |
| Gross Rent Multiplier | 8.95 | Average Occupancy | 100% |
| No. Units | 8 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1949/2018 |
| Property Subtype | Apartment | Parking Ratio | 1.17/1,000 SF |
| Zoning | CW - Commercial | ||
| Price | $1,645,000 |
| Price Per Unit | $205,625 |
| Sale Type | Investment |
| Cap Rate | 6.74% |
| Gross Rent Multiplier | 8.95 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 5,135 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1949/2018 |
| Parking Ratio | 1.17/1,000 SF |
| Zoning | CW - Commercial |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Disposal
- Microwave
- Heating
- Tile Floors
- Kitchen
- Range
- Tub/Shower
- Double Pane Windows
- Freezer
- Handrails
- Smoke Free
- Vinyl Flooring
- Window Coverings
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Gated
- Walk-Up
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 7 | - | 550 |
| 3+2 | 1 | - | 1,200 |
1 1
Walk Score®
Walker's Paradise (92)
Transit Score®
Rider's Paradise (94)
PROPERTY TAXES
| Parcel Number | 5153-025-011 | Total Assessment | $1,100,923 |
| Land Assessment | $710,274 | Annual Taxes | $20,563 ($4.00/SF) |
| Improvements Assessment | $390,649 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
5153-025-011
Land Assessment
$710,274
Improvements Assessment
$390,649
Total Assessment
$1,100,923
Annual Taxes
$20,563 ($4.00/SF)
Tax Year
2025
1 of 17
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
334-338 1/2 S Witmer St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
