Share This Listing

Message

955 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

334-338 1/2 S Witmer St 8 Unit Apartment Building $1,645,000 ($205,625/Unit) 6.74% Cap Rate Los Angeles, CA 90017

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Fully renovated building with modern systems and updated interiors.
  • Assumable 4.9% Interest Only Loan available to qualified Multifamily investors!
  • Strong 6.74 percent cap rate on actuals with near market rents and an assumable interest only loan.

EXECUTIVE SUMMARY

Second chance opportunity to acquire a high-quality multifamily investment, back on the market due to buyer non-performance and by no fault of the seller. 334 Witmer Street is a fully stabilized eight-unit apartment building located in Downtown Los Angeles near Echo Park, Westlake, and Koreatown. The property features a balanced unit mix of seven one-bedroom units and one three-bedroom, two-bath unit, all fully leased at market rents and positioned for stable cash flow.
The building was renovated down to the studs in 2018 with major upgrades including new plumbing, electrical systems with subpanels, mini-split HVAC, roof, dual-pane windows, custom cabinetry, modern counters, and fully updated kitchens and bathrooms. A soft-story seismic retrofit was completed in 2022, adding long-term structural security.
Each unit is individually metered for electricity and gas, with tenants paying water, sewer, and trash through a RUBS billing system, helping keep operating expenses low. The property includes five on-site parking spaces behind an automatic remote-controlled gate and features durable vinyl and tile flooring throughout for low, predictable maintenance.
Professionally managed and located near major job centers, 334 Witmer Street attracts tenants seeking clean, updated, centrally located housing. This stabilized asset offers a strong 6.74% cap rate on actuals and includes an attractive 4.9% interest-only assumable loan, providing solid cash flow from day one in one of Los Angeles’ highest-demand rental corridors.

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $172,737 $33.64
Other Income $10,898 $2.12
Vacancy Loss $7,345 $1.43
Effective Gross Income $176,290 $34.33
Taxes $20,563 $4.00
Operating Expenses $44,790 $8.72
Total Expenses $65,353 $12.73
Net Operating Income $110,937 $21.60

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $172,737
Annual Per SF $33.64
Other Income
Annual $10,898
Annual Per SF $2.12
Vacancy Loss
Annual $7,345
Annual Per SF $1.43
Effective Gross Income
Annual $176,290
Annual Per SF $34.33
Taxes
Annual $20,563
Annual Per SF $4.00
Operating Expenses
Annual $44,790
Annual Per SF $8.72
Total Expenses
Annual $65,353
Annual Per SF $12.73
Net Operating Income
Annual $110,937
Annual Per SF $21.60

PROPERTY FACTS

Price $1,645,000
Price Per Unit $205,625
Sale Type Investment
Cap Rate 6.74%
Gross Rent Multiplier 8.95
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.15 AC
Building Size 5,135 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1949/2018
Parking Ratio 1.17/1,000 SF
Zoning CW - Commercial

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Disposal
  • Microwave
  • Heating
  • Tile Floors
  • Kitchen
  • Range
  • Tub/Shower
  • Double Pane Windows
  • Freezer
  • Handrails
  • Smoke Free
  • Vinyl Flooring
  • Window Coverings

SITE AMENITIES

  • 24 Hour Access
  • Controlled Access
  • Tenant Controlled HVAC
  • Gated
  • Walk-Up
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 7 - 550
3+2 1 - 1,200
Walk Score®
Walker's Paradise (92)
Transit Score®
Rider's Paradise (94)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5153-025-011
Land Assessment
$710,274
Improvements Assessment
$390,649
Total Assessment
$1,100,923
Annual Taxes
$20,563 ($4.00/SF)
Tax Year
2025
  • Listing ID: 38361821

  • Date on Market: 11/6/2025

  • Last Updated:

  • Address: 334-338 1/2 S Witmer St, Los Angeles, CA 90017

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}