Share This Listing

Message

941 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

1988 Built | All 2 BRs 3350 Drew St 12 Unit Apartment Building $3,600,000 ($300,000/Unit) 4.78% Cap Rate Los Angeles, CA 90065

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • LISTING BROKER IS ALSO SERVING AS COURT-APPOINTED REFEREE. SALE SUBJECT TO COURT CONFIRMATION AND POSSIBLE OVERBID. CONTACT BROKER FOR DETAILS.
  • Twelve two-bedroom, two-bathroom units averaging approximately 900 square feet each; several updated units.
  • Secure gated complex with 24 covered parking spaces, on-site laundry facilities, separately metered for gas and electric.
  • Built in 1988, the property is subject only to AB 1482 statewide rent control and is exempt from the Los Angeles Rent Stabilization Ordinance (RSO).
  • Strong existing operations with measurable potential for rent growth through continued unit upgrades and modernization.
  • Located in the Glassell Park neighborhood, convenient access to DTLA, Glendale, Pasadena, and Hollywood via the 2 and 5 freeways.

EXECUTIVE SUMMARY

The CREM Group is pleased to exclusively present 3350 Drew Street in Los Angeles, California, a 12- unit apartment building in the rapidly evolving Glassell Park neighborhood. Built in 1988, the property features spacious two-bedroom, two-bathroom units averaging approximately 900 square feet each. The building totals 11,008 square feet of improvements on a 9,601-square-foot lot and includes 24 gated parking spaces, on-site laundry facilities, and is separately metered for gas and electricity. The property benefits from its exemption from Los Angeles City rent control and seismic retrofit requirements. Several units have been thoughtfully updated with hardwood flooring, upgraded lighting, and premium kitchen and bath finishes.
Listing broker is also serving as the court-appointed referee for the sale of the property. The sale is subject to court confirmation and may be subject to overbid. Broker makes no representations or warranties regarding the condition, history, or compliance status of the property and shall not be responsible for inspections, repairs, reports, or retrofit requirements prior to closing. Prospective buyers are advised to conduct their own independent investigations and due diligence to satisfy themselves as to all aspects of the property. Contact broker for details.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $287,448 $26.11
Other Income $2,509 $0.23
Vacancy Loss $8,699 $0.79
Effective Gross Income $281,258 $25.55
Taxes - -
Operating Expenses - -
Total Expenses $109,089 $9.91
Net Operating Income $172,169 $15.64

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $287,448
Annual Per SF $26.11
Other Income
Annual $2,509
Annual Per SF $0.23
Vacancy Loss
Annual $8,699
Annual Per SF $0.79
Effective Gross Income
Annual $281,258
Annual Per SF $25.55
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $109,089
Annual Per SF $9.91
Net Operating Income
Annual $172,169
Annual Per SF $15.64

PROPERTY FACTS

Price $3,600,000
Price Per Unit $300,000
Sale Type Investment
Cap Rate 4.78%
Gross Rent Multiplier 12.52
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.22 AC
Building Size 11,008 SF
Average Occupancy 100%
No. Stories 2
Year Built 1988
Parking Ratio 2.18/1,000 SF
Zoning RD2

AMENITIES

UNIT AMENITIES

  • Heating
  • Tile Floors
  • Granite Countertops
  • Hardwood Floors
  • Range
  • Tub/Shower
  • Walk-In Closets

SITE AMENITIES

  • Fenced Lot
  • Gated

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+2 12 - -
Walk Score®
Very Walkable (72)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5458-025-003
Land Assessment
$300,049 (2025)
Improvements Assessment
$621,476 (2025)
Total Assessment
$921,525 (2025)
  • Listing ID: 38817892

  • Date on Market: 12/18/2025

  • Last Updated:

  • Address: 3350 Drew St, Los Angeles, CA 90065

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}