Log In/Sign Up
Your email has been sent.
33638 9th St 3 Unit Apartment Building $1,275,000 ($425,000/Unit) 3.52% Cap Rate Union City, CA 94587



Investment Highlights
- All units are 2 Bed / 1 Bath with similar functional floor plans.
- Oversized private garages for each unit, all with individual washer & dryer.
- Conveniently located near Union City BART Station.
- Individually metered for gas and electricity.
- Roof replaced two years ago.
Executive Summary
33638 9th Street is a well-maintained triplex property located in a desirable Union City neighborhood, just minutes from the Union City BART Station, offering excellent commuter convenience and strong rental appeal. Its proximity to major transit enhances tenant demand and supports long-term value growth in this well-connected East Bay submarket.
The property consists of a two-story building with three spacious two-bedroom/one-bath units, each featuring similar and highly functional floor plans. Unit 3 offers a mirrored layout with an exposed ceiling detail, providing a distinctive architectural element while maintaining overall layout efficiency. The consistent two-bedroom configuration appeals to a broad tenant base seeking practical, comfortable living spaces.
Each unit is individually metered for gas and electricity, minimizing landlord expense exposure and promoting operational efficiency. The building includes three separate water heaters, and every unit benefits from its own oversized private garage complete with an individual washer and dryer—highly desirable amenities that enhance tenant convenience and retention.
The roof was replaced just two years ago, reflecting continued pride of ownership and reducing near-term capital expenditure concerns for a new investor.
The property consists of a two-story building with three spacious two-bedroom/one-bath units, each featuring similar and highly functional floor plans. Unit 3 offers a mirrored layout with an exposed ceiling detail, providing a distinctive architectural element while maintaining overall layout efficiency. The consistent two-bedroom configuration appeals to a broad tenant base seeking practical, comfortable living spaces.
Each unit is individually metered for gas and electricity, minimizing landlord expense exposure and promoting operational efficiency. The building includes three separate water heaters, and every unit benefits from its own oversized private garage complete with an individual washer and dryer—highly desirable amenities that enhance tenant convenience and retention.
The roof was replaced just two years ago, reflecting continued pride of ownership and reducing near-term capital expenditure concerns for a new investor.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$72,000
|
$19.86
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$2,160
|
$0.60
|
| Effective Gross Income |
$69,840
|
$19.26
|
| Taxes |
$16,092
|
$4.44
|
| Operating Expenses |
$8,815
|
$2.43
|
| Total Expenses |
$24,907
|
$6.87
|
| Net Operating Income |
$44,933
|
$12.39
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $72,000 |
| Annual Per SF | $19.86 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $2,160 |
| Annual Per SF | $0.60 |
| Effective Gross Income | |
|---|---|
| Annual | $69,840 |
| Annual Per SF | $19.26 |
| Taxes | |
|---|---|
| Annual | $16,092 |
| Annual Per SF | $4.44 |
| Operating Expenses | |
|---|---|
| Annual | $8,815 |
| Annual Per SF | $2.43 |
| Total Expenses | |
|---|---|
| Annual | $24,907 |
| Annual Per SF | $6.87 |
| Net Operating Income | |
|---|---|
| Annual | $44,933 |
| Annual Per SF | $12.39 |
Property Facts
| Price | $1,275,000 | Apartment Style | Low-Rise |
| Price Per Unit | $425,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 3.52% | Building Size | 3,626 SF |
| Gross Rent Multiplier | 17.71 | Average Occupancy | 100% |
| No. Units | 3 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1963 |
| Property Subtype | Apartment | Parking Ratio | 1.38/1,000 SF |
| Zoning | R-5, Union City | ||
| Price | $1,275,000 |
| Price Per Unit | $425,000 |
| Sale Type | Investment |
| Cap Rate | 3.52% |
| Gross Rent Multiplier | 17.71 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 3,626 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1963 |
| Parking Ratio | 1.38/1,000 SF |
| Zoning | R-5, Union City |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 3 | $1,910 | - |
1 1
Property Taxes
| Parcel Number | 486-0024-105-04 | Total Assessment | $480,237 |
| Land Assessment | $144,071 | Annual Taxes | $16,092 ($4.44/SF) |
| Improvements Assessment | $336,166 | Tax Year | 2025 |
Property Taxes
Parcel Number
486-0024-105-04
Land Assessment
$144,071
Improvements Assessment
$336,166
Total Assessment
$480,237
Annual Taxes
$16,092 ($4.44/SF)
Tax Year
2025
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
33638 9th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
