Log In/Sign Up
Your email has been sent.
15 Units in Coveted Silver Lake Hills 3365-3373 3/4 Hamilton Way 15 Unit Apartment Building $4,850,000 ($323,333/Unit) 5.50% Cap Rate Los Angeles, CA 90026



INVESTMENT HIGHLIGHTS
- 1920’S Vintage 15-Unit Bungalows in the Coveted Silver Lake Hills
- Massive Units featuring Bungalows / Duplexes / Two-Story Townhomes
- Six (6) of Fifteen (15) Units Renovated leaving Eleven (11) Units primed for renovations upon natural attrition. Two Units will be Delivered Vacant
- Generational Asset in the Heart of Silver Lake & One Block to Sunset Blvd.
- Opportunity to Triple (3X) Existing Rents
- Select Units Some Units Feature Private Patios and/or Treetop Views
EXECUTIVE SUMMARY
3356 Hamilton Way, Los Angeles, CA 90026 is a fifteen-unit apartment community located in the heart of Silver Lake. The property offers the next owner a unique opportunity to purchase an irreplaceable asset with the potential to be one of LA's premier bungalow communities. Built in the 1920s, 3365 Hamilton Way teems with original charm only seen in century-old vintage bungalow properties. The property is entered through a private gate and consists of nine separate structures sprawling across the Silver Lake hills. Each of the units is 1-bedroom / 1-bathroom and thoughtfully designed. Three units stand alone as individual homes, five are single-story bungalows, and the remaining eight are two-story, townhome-style units. Current ownership has seen to the top-to-bottom remodel of six units, featuring new designer bathrooms and kitchens, original wood flooring, in-unit laundry, and new chrome appliances. Many of the units also feature both tree-top and surrounding neighborhood views. Additionally, private gardens have been created for several units, along with completing voluntary soft-story retrofit of the garages. Those in the know know Silver Lake is one of the hottest rental destinations in Los Angeles. Located between the hotspots of Los Feliz and Echo Park, it offers down-to-earth cool with unbeatable access to the best areas in the city. This incredible community is the perfect home for creatives seeking to live within close proximity of the best local gems, such as Alfred Coffee, Silver Lake Ramen, The Virgil, and so much more. With a Walkscore of 93, tenants may ditch their car to explore Sunset on foot! With the opportunity to nearly triple existing income over the upcoming years, 3365 Hamilton is the perfect opportunity to acquire a once-in-a-lifetime asset in a one-of-a-kind location.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$372,384
|
$36.61
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$372,384
|
$36.61
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$108,027
|
$10.62
|
| Net Operating Income |
$264,357
|
$25.99
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $372,384 |
| Annual Per SF | $36.61 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $372,384 |
| Annual Per SF | $36.61 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $108,027 |
| Annual Per SF | $10.62 |
| Net Operating Income | |
|---|---|
| Annual | $264,357 |
| Annual Per SF | $25.99 |
PROPERTY FACTS
| Price | $4,850,000 | Apartment Style | Garden |
| Price Per Unit | $323,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.34 AC |
| Cap Rate | 5.50% | Building Size | 10,172 SF |
| Gross Rent Multiplier | 13.1 | No. Stories | 2 |
| No. Units | 15 | Year Built | 1928 |
| Property Type | Multifamily | Parking Ratio | 0.78/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | LARD1.5 | ||
| Price | $4,850,000 |
| Price Per Unit | $323,333 |
| Sale Type | Investment |
| Cap Rate | 5.50% |
| Gross Rent Multiplier | 13.1 |
| No. Units | 15 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.34 AC |
| Building Size | 10,172 SF |
| No. Stories | 2 |
| Year Built | 1928 |
| Parking Ratio | 0.78/1,000 SF |
| Zoning | LARD1.5 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Hardwood Floors
- Views
- Yard
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 15 | - | - |
1 1
Walk Score®
Walker's Paradise (95)
1 of 11
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
15 Units in Coveted Silver Lake Hills | 3365-3373 3/4 Hamilton Way
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
