Share This Listing

Message

912 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

15 Units in Coveted Silver Lake Hills 3365-3373 3/4 Hamilton Way 15 Unit Apartment Building $4,850,000 ($323,333/Unit) 5.50% Cap Rate Los Angeles, CA 90026

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 1920’S Vintage 15-Unit Bungalows in the Coveted Silver Lake Hills
  • Massive Units featuring Bungalows / Duplexes / Two-Story Townhomes
  • Six (6) of Fifteen (15) Units Renovated leaving Eleven (11) Units primed for renovations upon natural attrition. Two Units will be Delivered Vacant
  • Generational Asset in the Heart of Silver Lake & One Block to Sunset Blvd.
  • Opportunity to Triple (3X) Existing Rents
  • Select Units Some Units Feature Private Patios and/or Treetop Views

EXECUTIVE SUMMARY

3356 Hamilton Way, Los Angeles, CA 90026 is a fifteen-unit apartment community located in the heart of Silver Lake. The property offers the next owner a unique opportunity to purchase an irreplaceable asset with the potential to be one of LA's premier bungalow communities. Built in the 1920s, 3365 Hamilton Way teems with original charm only seen in century-old vintage bungalow properties. The property is entered through a private gate and consists of nine separate structures sprawling across the Silver Lake hills. Each of the units is 1-bedroom / 1-bathroom and thoughtfully designed. Three units stand alone as individual homes, five are single-story bungalows, and the remaining eight are two-story, townhome-style units. Current ownership has seen to the top-to-bottom remodel of six units, featuring new designer bathrooms and kitchens, original wood flooring, in-unit laundry, and new chrome appliances. Many of the units also feature both tree-top and surrounding neighborhood views. Additionally, private gardens have been created for several units, along with completing voluntary soft-story retrofit of the garages. Those in the know know Silver Lake is one of the hottest rental destinations in Los Angeles. Located between the hotspots of Los Feliz and Echo Park, it offers down-to-earth cool with unbeatable access to the best areas in the city. This incredible community is the perfect home for creatives seeking to live within close proximity of the best local gems, such as Alfred Coffee, Silver Lake Ramen, The Virgil, and so much more. With a Walkscore of 93, tenants may ditch their car to explore Sunset on foot! With the opportunity to nearly triple existing income over the upcoming years, 3365 Hamilton is the perfect opportunity to acquire a once-in-a-lifetime asset in a one-of-a-kind location.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $372,384 $36.61
Other Income - -
Vacancy Loss - -
Effective Gross Income $372,384 $36.61
Taxes - -
Operating Expenses - -
Total Expenses $108,027 $10.62
Net Operating Income $264,357 $25.99

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $372,384
Annual Per SF $36.61
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $372,384
Annual Per SF $36.61
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $108,027
Annual Per SF $10.62
Net Operating Income
Annual $264,357
Annual Per SF $25.99

PROPERTY FACTS

Price $4,850,000
Price Per Unit $323,333
Sale Type Investment
Cap Rate 5.50%
Gross Rent Multiplier 13.1
No. Units 15
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.34 AC
Building Size 10,172 SF
No. Stories 2
Year Built 1928
Parking Ratio 0.78/1,000 SF
Zoning LARD1.5

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Hardwood Floors
  • Views
  • Yard

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 15 - -
Walk Score®
Walker's Paradise (95)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 34878365

  • Date on Market: 2/19/2025

  • Last Updated:

  • Address: 3365-3373 3/4 Hamilton Way, Los Angeles, CA 90026

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}