Log In/Sign Up
Your email has been sent.
33972 Alcazar Dr 4 Unit Apartment Building $2,535,000 ($633,750/Unit) 3.30% Cap Rate Dana Point, CA 92629
Investment Highlights
- Walking Distance to the Lantern District – Dana Point’s Revitalized “Downtown”
- Majority Large Two Bedroom Units – 4,156 Rentable SF
- Well Managed and Maintained Property - Many Recent Improvements
- Minutes from the Pacific Ocean, Dana Point Harbor, Doheny State Beach & Capistrano Beach
- Projected 29% in Rental Upside
- Premium Rental Location
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$126,300
|
$30.39
|
| Other Income |
$600
|
$0.14
|
| Vacancy Loss |
$3,807
|
$0.92
|
| Effective Gross Income |
$123,093
|
$29.62
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$39,854
|
$9.59
|
| Net Operating Income |
$83,239
|
$20.03
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $126,300 |
| Annual Per SF | $30.39 |
| Other Income | |
|---|---|
| Annual | $600 |
| Annual Per SF | $0.14 |
| Vacancy Loss | |
|---|---|
| Annual | $3,807 |
| Annual Per SF | $0.92 |
| Effective Gross Income | |
|---|---|
| Annual | $123,093 |
| Annual Per SF | $29.62 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $39,854 |
| Annual Per SF | $9.59 |
| Net Operating Income | |
|---|---|
| Annual | $83,239 |
| Annual Per SF | $20.03 |
Property Facts
| Price | $2,535,000 | Apartment Style | Low-Rise |
| Price Per Unit | $633,750 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.12 AC |
| Cap Rate | 3.30% | Building Size | 4,156 SF |
| Gross Rent Multiplier | 19.98 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1972 |
| Property Type | Multifamily | Parking Ratio | 2.41/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | RHD | ||
| Price | $2,535,000 |
| Price Per Unit | $633,750 |
| Sale Type | Investment |
| Cap Rate | 3.30% |
| Gross Rent Multiplier | 19.98 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.12 AC |
| Building Size | 4,156 SF |
| No. Stories | 2 |
| Year Built | 1972 |
| Parking Ratio | 2.41/1,000 SF |
| Zoning | RHD |
1 1
Walk Score®
Very Walkable (88)
Property Taxes
| Parcel Number | 682-254-14 | Improvements Assessment | $234,321 (2025) |
| Land Assessment | $1,014,823 (2025) | Total Assessment | $1,249,144 (2025) |
Property Taxes
Parcel Number
682-254-14
Land Assessment
$1,014,823 (2025)
Improvements Assessment
$234,321 (2025)
Total Assessment
$1,249,144 (2025)
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
33972 Alcazar Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.