Log In/Sign Up
Your email has been sent.
Kilmarnock Inn 34 E Church St 16 Room Hotel Kilmarnock, VA 22482 $3,200,000 ($200,000/Room) 9.65% Cap Rate



INVESTMENT HIGHLIGHTS
- Top Rated B@B and Hotel in all eastern region By Virginia Living
- Very profitable with a loyal customer base
- Great walk the Town of Kilmarnock shops, restaurants and town park.
EXECUTIVE SUMMARY
The subject is a bed and breakfast Inn with a full-service restaurant and 16 units located in the small "Main Street" Town of Kilmarnock, Virginia. The area has a myriad of historical and recreational attractions, especially water related (nearby rivers and Chesapeake Bay). The subject is well regarded as one of the premier Inns in the area and has significant repeat business and word of mouth guests.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
AMENITIES
- Restaurant
- Wheelchair Accessible
- On-Site Retail
- On-Site Bar
- Meeting Event Space
- Public Access Wifi
- Smoke-Free
- Smoke Detector
ABOUT 34 E CHURCH ST , KILMARNOCK, VA 22482
16 rooms and fully serve restaurant
ROOM MIX INFORMATION
| DESCRIPTION | NO. ROOMS | DAILY RATE | SF |
|---|---|---|---|
| Suite | 4 | $267.00 | - |
| Guest Room | 12 | $200.00 | - |
1 1
PROPERTY TAXES
| Parcel Number | 23A-32-10K | Total Assessment | $933,300 |
| Land Assessment | $138,800 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $794,500 | Tax Year | 2024 Payable 2024 |
PROPERTY TAXES
Parcel Number
23A-32-10K
Land Assessment
$138,800
Improvements Assessment
$794,500
Total Assessment
$933,300
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024 Payable 2024
1 of 18
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Kilmarnock Inn LLC
Kilmarnock Inn | 34 E Church St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
