Log In/Sign Up
Your email has been sent.
Motel 19 By Capital O Baytown I-10 3401 N Alexander Dr 20 Room Hotel Baytown, TX 77520 $700,000 ($35,000/Room)



Investment Highlights
- 19 rooms with manager living quarter
- Current owner cash flow positive
- Renovated recently
Executive Summary
Owner-financing
Property condition: Good - all 19 rooms are operating and property renovated in 2023.
3 buildings - recent electrical updates.
1 bedroom manager living quarter.
Property to be sold as-is.
Property condition: Good - all 19 rooms are operating and property renovated in 2023.
3 buildings - recent electrical updates.
1 bedroom manager living quarter.
Property to be sold as-is.
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$150,000
|
$25.15
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$150,000
|
$25.15
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $150,000 |
| Annual Per SF | $25.15 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $150,000 |
| Annual Per SF | $25.15 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $700,000 | Building Size | 5,964 SF |
| Price Per Room | $35,000 | No. Rooms | 20 |
| Sale Type | Investment | No. Stories | 1 |
| Property Type | Hospitality | Year Built/Renovated | 1960/2023 |
| Property Subtype | Hotel | Parking Ratio | 1.75/1,000 SF |
| Building Class | C | Corridor | Exterior |
| Lot Size | 1.13 AC | ||
| Zoning | F1 | ||
| Price | $700,000 |
| Price Per Room | $35,000 |
| Sale Type | Investment |
| Property Type | Hospitality |
| Property Subtype | Hotel |
| Building Class | C |
| Lot Size | 1.13 AC |
| Building Size | 5,964 SF |
| No. Rooms | 20 |
| No. Stories | 1 |
| Year Built/Renovated | 1960/2023 |
| Parking Ratio | 1.75/1,000 SF |
| Corridor | Exterior |
| Zoning | F1 |
Amenities
- High Speed Internet Access
- Public Access Wifi
Room Mix Information
| Description | No. Rooms | Daily Rate | SF |
|---|---|---|---|
| Guest Room | 20 | $73.00 | - |
Property Taxes
| Parcel Number | 0410250020140 | Improvements Assessment | $370,460 (2025) |
| Land Assessment | $98,620 (2025) | Total Assessment | $469,080 (2025) |
Property Taxes
Parcel Number
0410250020140
Land Assessment
$98,620 (2025)
Improvements Assessment
$370,460 (2025)
Total Assessment
$469,080 (2025)
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Harshad Patel
Motel 19 By Capital O Baytown I-10 | 3401 N Alexander Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

