Log In/Sign Up
Your email has been sent.
346 W 87TH St 9 Unit Apartment Building $4,500,000 ($500,000/Unit) 5.54% Cap Rate New York, NY 10024



INVESTMENT HIGHLIGHTS
- Beautiful Original Architectural Details
- Soaring Ceilings Plus Additional Loft Spaces
- Large Private Garden plus Private Terrace
- Exquisite Parlor Floor With Rosette Ceiling Motif
- Stunning Facade with Elegant Bay Window
- Owner Occupancy + Income, Pure Investment, or Elegant Single Family Opportunity
EXECUTIVE SUMMARY
Magnificent 20 x 100 Brownstone situated in the coveted Upper West Side landmark district on a picturesque, tree-lined block just off Riverside Park. A rare opportunity to enter the prime Manhattan market at an exceptional price, this property seamlessly combines classic architectural details with excellent income potential, located at 346 West 87th Street, New York, NY 10024.
Enjoy Owner occupancy with strong income, or add this prime Upper West Side property to your investment portfolio, the building is investor-ready with tenants in place, or may be delivered vacant to transform into a truly exceptional property with an additional 5516 Sf of unused FAR!
Unit breakdown - 10 units currently configured into 9 units include 6 loft-like market-rate apartments with no rent restrictions, and 3 rent-stabilized units - of which 2 are owner-occupied, and 1 vacant. Charming layouts feature high ceilings, decorative fireplaces and bonus lofts convenient for guests, storage, or home office usage, plus a spaciously combined 2-bedroom 2-bath Owners Residence with an expansive private backyard.
Experience prime Upper West living and ultimate convenience, with immediate access to some of the finest restaurants, cafes, and shopping in the city, stunning parks, and easy public transportation with major subway lines and bus routes just outside your door, this hidden gem is priced to sell!
Brochure upon Request. Shown by appointment only. 24- hours notice required.
Note: Some photos are virtually staged.
Enjoy Owner occupancy with strong income, or add this prime Upper West Side property to your investment portfolio, the building is investor-ready with tenants in place, or may be delivered vacant to transform into a truly exceptional property with an additional 5516 Sf of unused FAR!
Unit breakdown - 10 units currently configured into 9 units include 6 loft-like market-rate apartments with no rent restrictions, and 3 rent-stabilized units - of which 2 are owner-occupied, and 1 vacant. Charming layouts feature high ceilings, decorative fireplaces and bonus lofts convenient for guests, storage, or home office usage, plus a spaciously combined 2-bedroom 2-bath Owners Residence with an expansive private backyard.
Experience prime Upper West living and ultimate convenience, with immediate access to some of the finest restaurants, cafes, and shopping in the city, stunning parks, and easy public transportation with major subway lines and bus routes just outside your door, this hidden gem is priced to sell!
Brochure upon Request. Shown by appointment only. 24- hours notice required.
Note: Some photos are virtually staged.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $4,500,000 | Apartment Style | Mid-Rise |
| Price Per Unit | $500,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.05 AC |
| Cap Rate | 5.54% | Building Size | 6,600 SF |
| No. Units | 9 | No. Stories | 5 |
| Property Type | Multifamily | Year Built | 1900 |
| Property Subtype | Apartment | ||
| Zoning | R8 - R8 - High density residential district | ||
| Price | $4,500,000 |
| Price Per Unit | $500,000 |
| Sale Type | Investment |
| Cap Rate | 5.54% |
| No. Units | 9 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.05 AC |
| Building Size | 6,600 SF |
| No. Stories | 5 |
| Year Built | 1900 |
| Zoning | R8 - R8 - High density residential district |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Fireplace
- Heating
- Bay Window
- Crown Molding
- Kitchen
- Hardwood Floors
- Yard
- Garden
- Loft Layout
- Smoke Free
SITE AMENITIES
- 24 Hour Access
- Tenant Controlled HVAC
- Storage Space
- Public Transportation
- Smoke Detector
1 1
Transit Score®
Rider's Paradise (100)
Bike Score®
Very Bikeable (80)
PROPERTY TAXES
| Parcel Number | 1248-0153 | Total Assessment | $704,786 |
| Land Assessment | $213,600 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $491,186 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
1248-0153
Land Assessment
$213,600
Improvements Assessment
$491,186
Total Assessment
$704,786
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 13
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
346 W 87TH St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
