Log In/Sign Up
Your email has been sent.
350 W Wilson Ave 9 Unit Apartment Building $3,795,000 ($421,667/Unit) 5.39% Cap Rate Glendale, CA 91203



Investment Highlights
- Walking Distance to Americana
- Most Units Recently Remodeled
- New Roof, Plumbing and Sewer line
Executive Summary
The Wilson West Apartment presents a rare opportunity to acquire a well-maintained multifamily asset in the heart of Downtown Glendale, just steps from The Americana at Brand, Glendale Galleria, and premier dining and retail amenities. The property features a highly desirable unit mix of three spacious 2-bedroom/2-bath units and six large 1-bedroom/1-bath units, with each unit averaging approximately 900 square feet, offering tenants generous layouts rarely found in comparable properties. Most units have been recently upgraded, providing strong in-place income with additional long-term upside potential. The building has been thoughtfully maintained and improved, including a newer roof, all copper plumbing, and a new main sewer line, minimizing deferred maintenance and future capital expenditures. With a current gross monthly income of $22,653, the property offers investors stable cash flow, operational efficiency, and long-term appreciation potential in one of Los Angeles County’s strongest rental submarkets. Offered at a 13.96 GRM and 5.39% cap rate, this asset combines prime location, strong income, and low-maintenance ownership in a premier Glendale location
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$269,436
|
$33.32
|
| Other Income |
$3,000
|
$0.37
|
| Vacancy Loss |
$5,389
|
$0.67
|
| Effective Gross Income |
$267,047
|
$33.03
|
| Taxes |
$42,694
|
$5.28
|
| Operating Expenses |
$19,731
|
$2.44
|
| Total Expenses |
$62,425
|
$7.72
|
| Net Operating Income |
$204,622
|
$25.31
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $269,436 |
| Annual Per SF | $33.32 |
| Other Income | |
|---|---|
| Annual | $3,000 |
| Annual Per SF | $0.37 |
| Vacancy Loss | |
|---|---|
| Annual | $5,389 |
| Annual Per SF | $0.67 |
| Effective Gross Income | |
|---|---|
| Annual | $267,047 |
| Annual Per SF | $33.03 |
| Taxes | |
|---|---|
| Annual | $42,694 |
| Annual Per SF | $5.28 |
| Operating Expenses | |
|---|---|
| Annual | $19,731 |
| Annual Per SF | $2.44 |
| Total Expenses | |
|---|---|
| Annual | $62,425 |
| Annual Per SF | $7.72 |
| Net Operating Income | |
|---|---|
| Annual | $204,622 |
| Annual Per SF | $25.31 |
Property Facts
| Price | $3,795,000 | Apartment Style | Low-Rise |
| Price Per Unit | $421,667 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.22 AC |
| Cap Rate | 5.39% | Building Size | 8,086 SF |
| Gross Rent Multiplier | 13.96 | Average Occupancy | 100% |
| No. Units | 9 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1961 |
| Property Subtype | Apartment | Parking Ratio | 1.11/1,000 SF |
| Zoning | GLR4YY | ||
| Price | $3,795,000 |
| Price Per Unit | $421,667 |
| Sale Type | Investment |
| Cap Rate | 5.39% |
| Gross Rent Multiplier | 13.96 |
| No. Units | 9 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.22 AC |
| Building Size | 8,086 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1961 |
| Parking Ratio | 1.11/1,000 SF |
| Zoning | GLR4YY |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Eat-in Kitchen
- Hardwood Floors
- Walk-In Closets
- Dining Room
- Garden
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 6 | $2,345 | 850 |
1 1
Very walkable
80/100
Very drivable
80/100
Good public transit
60/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5637-009-020 | Total Assessment | $3,398,836 |
| Land Assessment | $1,363,864 | Annual Taxes | $42,694 ($5.28/SF) |
| Improvements Assessment | $2,034,972 | Tax Year | 2025 |
Property Taxes
Parcel Number
5637-009-020
Land Assessment
$1,363,864
Improvements Assessment
$2,034,972
Total Assessment
$3,398,836
Annual Taxes
$42,694 ($5.28/SF)
Tax Year
2025
1 of 26
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
350 W Wilson Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
