Share This Listing

Message

942 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

THE CERMAK BUILDING 3501 E 93rd St 13 Unit Apartment Building $874,900 ($67,300/Unit) 8.33% Cap Rate Cleveland, OH 44105

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Recently Renovated, Brand New Suites with Excellent Unit Mix of 1’s, 2’s and 3’s
  • Stable Turn-Key Investment with no deferred maintenance and needing very little management
  • Individual Parking Garages could generate additional income
  • 10.62% Projected Cap w/ 10% Management and Real Estate Tax Adjustment
  • Submetered Gas and Electric Utilities

EXECUTIVE SUMMARY

Green Bridge Real Estate is pleased to present the Recently Renovated, 13 Unit Historic Cermak Building located at 3501-3507 East 93rd in Cleveland’s Union Miles Park Neighborhood, Cleveland, OH 44105 offered For Sale: $874,900 ($67,300 per unit). The Cermak Building consists of Four (4) 1 Bedroom, 1 Bathroom, 1,000 +/- Sq.Ft. Units; Four (4) 2 Bedroom, 1 Bathroom, 1,000 +/- Sq.Ft. Units; Two (2) 3 Bedroom, 1.5 Bathroom, 1,160 +/- Sq.Ft. Units and Three (3) Commercial / Retail Suites on .504 Acres. The three story, all brick, approx. 21,911 Sq.Ft. Mixed Use property was built in 1909, and designed by local architect James Love Cameron for Fred J. Cermak, a local pharmacist at the time. The building served as the center of the emerging Czech-Slovak-Polish community centered at the intersection of E. 93rd Street and Union Avenue. It was added to the National Register of Historic Places on October 18, 1984. Currently 76% Occupied (10/13). Recently fully renovated from stud condition with New framing; New Sub-Flooring; New Kitchens, New Bathrooms, New Flooring; New Roof, & Security System with entrance cameras. New Forced Air Furnace Units installed in each suite. Newer Double Pane Vinyl Windows, Updated Lighting and Electric new panels and meters. All units have front and rear private entrances and rear decks were updated.
Tenant Paid Utilities, Electric (Lights and Plugs), and Gas (Heat & Hot Water) are subdivided and metered. However, for four of the current Tenants, Landlord pays all utilities associated with these units in exchange for high-end rents. Outstanding Turn-Key Investment with little to no deferred maintenance and needing very little management. The Cermak Building is meticulously Managed by a Third Party for ownership. There is a total of 2 sets of Landlord Owned Washer and Dryers that provide additional income. The newly fenced, lit and secure, adjacent parking area provides 10 covered parking garages. Can transfer with a live-in, onsite manager for easy maintenance and transition. Projected Net Operating Income at 100% Occupancy at market rents w/10% Management Fee and Real Estate Tax Adjustment is $92,880 or a 10.62% Cap at the Asking Price of $874,900. Current Cap Rate based on today’s actual income and expenses is 8.33%. The area has seen a huge upswing in development and increased rents throughout the area as supply for higher-end units has not been able to keep up with demand. Conversely, if the new ownership desires to increase gross revenues, the opportunity to accept “guaranteed” rent payments provided by Federal and State Funding for assistance to low-income individuals (Section 8 Voucher) exists. The potential exists to operate this complex as a “market” (no subsidy) property or to accept Housing Vouchers (Section 8) or a combination of both. Currently, 2 units are subsidized by the Section 8 program.
LOCATION
The Cermak Building is located in the Union Miles Park neighborhood in the Southeast corner of the City of Cleveland, Cuyahoga County, Ohio. The property benefits from being five miles southeast of the Cleveland Central Business District. The area has direct access to the interstate freeway system via the newly finished Opportunity Corridor to Route 2, I-90, I-490, I-71 & I-77. Public transportation is also readily available within the neighborhood with a bus stop located in front of the property.

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $874,900
Price Per Unit $67,300
Sale Type Investment
Cap Rate 8.33%
No. Units 13
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.50 AC
Building Size 21,911 SF
Average Occupancy 76%
No. Stories 3
Year Built/Renovated 1915/2024
Parking Ratio 0.73/1,000 SF
Zoning GR

AMENITIES

UNIT AMENITIES

  • Cable Ready
  • Heating

SITE AMENITIES

  • Fenced Lot
  • Laundry Facilities

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+1.5 2 $1,720 1,160
2+1 4 $962.00 1,160
1+1 4 $997.50 1,000

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
135-01-001
Land Assessment
$11,515 (2024)
Improvements Assessment
$26,810 (2024)
Total Assessment
$38,325 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 38439163

  • Date on Market: 11/13/2025

  • Last Updated:

  • Address: 3501 E 93rd St, Cleveland, OH 44105

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}